| Revenue | NOK 107,9M | -12% |
| EBITDA | NOK 3,4M | -51% |
| Net profit | NOK 1M | -74% |
| Total assets | NOK 42,6M | +10% |
| Equity | NOK 18,2M | +5% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 127 | 103 665 | 126 167 | 122 056 | 107 896 |
| Staff expenses | −9 310 | −25 500 | −33 302 | −32 613 | −30 296 |
| EBITDA | 2 526 | 13 162 | 2 272 | 6 841 | 3 351 |
| Depreciation & amort. | −469 | −1 511 | −1 580 | −1 504 | −1 867 |
| EBIT | 2 056 | 11 651 | 692 | 5 336 | 1 484 |
| Net financials | −122 | −289 | −609 | −533 | −454 |
| Profit before tax | 1 934 | 11 362 | 83 | 4 803 | 1 030 |
| Tax | 435 | 2 496 | 19 | 898 | 27 |
| Net profit | 1 500 | 8 866 | 64 | 3 904 | 1 003 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 579 | 32 656 | 36 962 | 38 686 | 42 604 |
| Equity | 5 030 | 13 896 | 13 960 | 17 413 | 18 205 |
| Long-term debt | 3 320 | 3 975 | 3 101 | 2 229 | 1 400 |
| Short-term debt | 9 229 | 14 784 | 19 901 | 19 044 | 23 000 |
| Total debt | 12 548 | 18 760 | 23 002 | 21 273 | 24 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OP Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Jakobsen | Chief Executive Officer | 0 companies |
| Ole Peter Tangnæs | Chief Executive Officer | 0 companies |
| Steinar Lyseng | Chief Executive Officer | 0 companies |
| Reidar Lyseng | Board of Directors | 0 companies |
| Ragnhild Dalen | Board of Directors | 0 companies |
| Vigdis Myhre Næsseth | Board of Directors | 0 companies |
| Christian Hedløv Engh | Chairman | 0 companies |
| Tore Nyhus | Chairman | 0 companies |
| Jørgen Tycho Evers Solheim | Board of Directors | 0 companies |
| Morten Lyseng | Board of Directors | 0 companies |
| Jan Kristian Dalen | Board of Directors | 0 companies |
| Sten Jarle Solheim | Board of Directors | 0 companies |
| Svein Ove Bolstad | Board of Directors | 0 companies |
| Elisabeth Aase | Board of Directors | 0 companies |