| Revenue | NOK 11,6M | -34% |
| EBITDA | NOK 1,5M | -28% |
| Net profit | NOK 322K | -53% |
| Total assets | NOK 13,8M | -1% |
| Equity | NOK 6,6M | +5% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 8 822 | 8 799 | 12 344 | 14 409 | 16 031 | 17 496 | 11 568 |
| Staff expenses | −454 | −2 501 | −2 603 | −3 158 | −3 550 | −3 576 | −4 241 | −3 865 |
| EBITDA | −30 | 1 971 | 1 733 | 1 749 | 2 735 | 2 407 | 2 075 | 1 493 |
| Depreciation & amort. | −0 | −604 | −820 | −863 | −892 | −852 | −781 | −743 |
| EBIT | −30 | 1 367 | 913 | 886 | 1 843 | 1 555 | 1 294 | 750 |
| Net financials | −36 | −344 | −371 | −306 | −248 | −317 | −465 | −427 |
| Profit before tax | −66 | 1 022 | 542 | 580 | 1 595 | 1 238 | 829 | 322 |
| Tax | −0 | 217 | 122 | 128 | 359 | 550 | 139 | −0 |
| Net profit | −66 | 805 | 421 | 453 | 1 236 | 689 | 690 | 322 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14 502 | 14 703 | 14 656 | 14 842 | 15 451 | 18 711 | 13 976 | 13 772 |
| Equity | 1 934 | 2 740 | 3 160 | 3 613 | 4 849 | 5 538 | 6 228 | 6 550 |
| Long-term debt | 10 000 | 10 492 | 9 893 | 9 236 | 8 640 | 11 040 | 5 700 | 5 100 |
| Short-term debt | 2 568 | 1 472 | 1 603 | 1 993 | 1 962 | 2 133 | 2 049 | 2 122 |
| Total debt | 12 568 | 11 964 | 11 496 | 11 229 | 10 602 | 13 173 | 7 749 | 7 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eggedal Sag As | Company | 50.0% | 50.0% | 2024 |
Blink Hus Sigdal As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Steinar Fossen | Chief Executive Officer | 0 companies |
| Kim Andre Westby | Chief Executive Officer | 0 companies |
| Gunbjørn Vidvei | Chairman | 0 companies |
| Jostein Guttormsen | Deputy Chairman | 0 companies |