| Revenue | NOK 51,1M | +49% |
| EBITDA | NOK 7,1M | +201% |
| Net profit | NOK 5,2M | +299% |
| Total assets | NOK 19,9M | +76% |
| Equity | NOK 7,2M | +130% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 534 | 7 965 | 10 001 | 8 573 | 21 933 | 21 448 | 34 156 | 51 053 |
| Staff expenses | −345 | −2 023 | −3 221 | −2 604 | −4 130 | −5 961 | −5 700 | −6 306 |
| EBITDA | 109 | 111 | 697 | 12 | 2 283 | 1 271 | 2 356 | 7 088 |
| Depreciation & amort. | −0 | −14 | −27 | −49 | −59 | −245 | −377 | −379 |
| EBIT | 109 | 97 | 670 | −38 | 2 223 | 1 026 | 1 980 | 6 709 |
| Net financials | −2 | −26 | −5 | −89 | −57 | −86 | −239 | 63 |
| Profit before tax | 107 | 71 | 666 | −127 | 2 166 | 941 | 1 740 | 6 772 |
| Tax | 26 | 40 | 143 | −0 | 329 | 295 | 436 | 1 562 |
| Net profit | 81 | 31 | 522 | −127 | 1 838 | 645 | 1 305 | 5 210 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 707 | 2 088 | 2 267 | 2 778 | 8 043 | 8 328 | 11 256 | 19 853 |
| Equity | 105 | 136 | 394 | 267 | 1 415 | 2 060 | 3 111 | 7 167 |
| Long-term debt | 65 | 101 | 230 | 473 | 143 | 15 | 0 | 0 |
| Short-term debt | 1 537 | 1 851 | 1 643 | 2 038 | 6 485 | 6 252 | 8 146 | 12 686 |
| Total debt | 1 602 | 1 952 | 1 873 | 2 511 | 6 628 | 6 268 | 8 146 | 12 686 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.A.M. Holding As | Company | 80.4% | 80.4% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kyle Nicholas Forman | Chairman | 0 companies |
| Paul Bastante | Board of Directors | 0 companies |
| Tore Morten Ulvedalen | Board of Directors | 0 companies |
| Alexandre Pereira Ruas | Chairman | 0 companies |
| Samuel Joseph Millin | Board of Directors | 0 companies |