| Revenue | NOK 2,1M | — |
| EBITDA | NOK -656K | — |
| Net profit | NOK -1,1M | — |
| Total assets | NOK 1,5M | — |
| Equity | NOK -2,4M | — |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 318 | 4 953 | 0 | 2 079 |
| Staff expenses | −0 | −1 456 | −2 581 | −0 | −1 124 |
| EBITDA | −6 | −116 | 123 | 0 | −656 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −318 |
| EBIT | −6 | −116 | 123 | 0 | −974 |
| Net financials | 0 | −234 | 0 | 0 | −132 |
| Profit before tax | −5 | −349 | 123 | 0 | −1 106 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −349 | 123 | 0 | −1 106 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 325 | 2 800 | 2 429 | — | 1 486 |
| Equity | 25 | 30 | 32 | — | −2 424 |
| Long-term debt | 0 | 1 549 | 1 670 | 0 | 2 791 |
| Short-term debt | 1 301 | 1 221 | 727 | 0 | 1 119 |
| Total debt | 1 301 | 2 770 | 2 397 | 0 | 3 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 91.0% | 91.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Vardenær Hoffman | Chief Executive Officer | 0 companies |
| Morad Aziman | Chief Executive Officer | 0 companies |
| Ronny Liverød | Board of Directors | 0 companies |