| Revenue | NOK 4,5M | +398% |
| EBITDA | NOK 1,5M | +191% |
| Net profit | NOK -2,2M | +49% |
| Total assets | NOK 63,6M | -2% |
| Equity | NOK 1M | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 800 | 5 129 | 671 | 896 | 4 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 621 | 4 168 | −1 248 | −1 628 | 1 474 |
| Depreciation & amort. | −1 736 | −1 736 | −1 736 | −1 737 | −1 799 |
| EBIT | 2 885 | 2 432 | −2 984 | −3 365 | −325 |
| Net financials | −1 847 | −1 384 | −1 373 | −2 262 | −2 534 |
| Profit before tax | 1 038 | 1 048 | −4 357 | −5 627 | −2 859 |
| Tax | 228 | 231 | −959 | −1 238 | −629 |
| Net profit | 810 | 817 | −3 398 | −4 389 | −2 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 951 | 47 700 | 63 492 | 65 011 | 63 586 |
| Equity | 30 | 32 | 633 | 1 244 | 1 014 |
| Long-term debt | 45 707 | 44 983 | 60 678 | 59 030 | 58 584 |
| Short-term debt | 1 215 | 2 686 | 2 181 | 4 737 | 3 988 |
| Total debt | 46 921 | 47 669 | 62 859 | 63 766 | 62 572 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Gro Kårdal Andersen | Chief Executive Officer | 0 companies |
| John Ivar Busklein | Board of Directors | 0 companies |
| Sigbjørn Andreas Slåtten | Board of Directors | 0 companies |
| Svein Arild Steen-Mevold | Chairman | 0 companies |