| Revenue | NOK 931K | -13% |
| EBITDA | NOK -650K | -53% |
| Net profit | NOK -1,2M | -130% |
| Total assets | NOK 24M | +0% |
| Equity | NOK 8,4M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 383 | 1 175 | 1 065 | 931 |
| Staff expenses | −968 | −1 471 | −1 351 | −1 443 |
| EBITDA | −1 101 | −565 | −426 | −650 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −1 101 | −565 | −426 | −650 |
| Net financials | −206 | −157 | 4 615 | −593 |
| Profit before tax | −1 306 | −722 | 4 189 | −1 243 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 306 | −722 | 4 189 | −1 243 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 14 045 | 19 519 | 23 895 | 24 001 |
| Equity | 3 212 | 5 491 | 9 679 | 8 436 |
| Long-term debt | 10 500 | 11 647 | 13 876 | 15 170 |
| Short-term debt | 333 | 2 382 | 340 | 396 |
| Total debt | 10 833 | 14 028 | 14 216 | 15 565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.22% | 31.22% | 2024 | |
| Company | 27.54% | 27.54% | 2024 | |
| Company | 18.78% | 18.78% | 2024 | |
| Company | 14.55% | 14.55% | 2024 | |
| Company | 7.46% | 7.46% | 2024 | |
| Company | 6.17% | 6.17% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Andreas Slåtten | Chief Executive Officer | 0 companies |
| Øystein Bårvåg Grini | Board of Directors | 0 companies |
| Øyvind Wæhle | Board of Directors | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |
| Espen-Andre Kråkemo | Chairman | 0 companies |