| Revenue | NOK 1,2M | -84% |
| EBITDA | NOK -4M | +59% |
| Net profit | NOK -4,6M | +50% |
| Total assets | NOK 15,8M | -7% |
| Equity | NOK 8,7M | -3% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 359 | 2 184 | 4 076 | 5 139 | 3 607 | 7 934 | 1 236 |
| Staff expenses | −129 | −122 | −770 | −1 197 | −1 486 | −4 185 | −6 575 | −2 559 |
| EBITDA | −152 | −293 | −1 462 | −1 968 | −2 258 | −6 482 | −9 698 | −3 973 |
| Depreciation & amort. | −73 | −253 | −420 | −720 | −990 | −1 387 | −1 910 | −1 904 |
| EBIT | −225 | −546 | −1 882 | −2 689 | −3 247 | −7 869 | −11 608 | −5 877 |
| Net financials | −4 | −6 | −7 | −32 | −270 | −241 | −270 | −286 |
| Profit before tax | −229 | −553 | −1 889 | −2 720 | −3 518 | −8 110 | −11 878 | −6 163 |
| Tax | −0 | −173 | −513 | −599 | −871 | −1 997 | −2 761 | −1 601 |
| Net profit | −229 | −380 | −1 376 | −2 121 | −2 647 | −6 113 | −9 117 | −4 562 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 2 019 | 4 478 | 5 992 | 14 468 | 16 100 | 17 039 | 15 785 |
| Equity | 269 | 889 | 2 513 | 392 | 4 405 | 4 015 | 8 995 | 8 720 |
| Long-term debt | 0 | 0 | 0 | 2 284 | 6 375 | 8 182 | 3 399 | 3 399 |
| Short-term debt | 472 | 1 129 | 1 965 | 3 317 | 3 688 | 3 903 | 4 645 | 3 666 |
| Total debt | 472 | 1 129 | 1 965 | 5 600 | 10 063 | 12 085 | 8 044 | 7 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BA Deputy Member | Deputy Member | 2019 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barhaughøgda Holding As | Company | 60.3% | 60.3% | 2024 |
Adler Konsult Ii As | Company | 23.7% | 23.7% | 2024 |
Stolt It As | Company | 4.6% | 4.6% | 2024 |
Link Two Gp As | Company | 2.2% | 2.2% | 2024 |
Heine Aardalen Holding As | Company | 2.1% | 2.1% | 2024 |
Sting Capital As | Company | 2.0% | 2.0% | 2024 |
Ave Holding As | Company | 1.9% | 1.9% | 2024 |
Joran Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Barhaughøgda | Chief Executive Officer | 0 companies |
| Brede Aardalen | Deputy Member | 0 companies |
| Lars Mabro Carlsson | Chief Executive Officer | 0 companies |
| Mariann Ertresvåg | Board of Directors | 0 companies |
| Espen Sannerud | Board of Directors | 0 companies |
| Maria Meyer Blakseth | Board of Directors | 0 companies |
| Ole Sverre Spigseth | Chairman | 0 companies |
| Jan Porsbøll | Chairman | 0 companies |
| Linn-Cecilie Linnemann | Board of Directors | 0 companies |
| Jon Roar Odden | Board of Directors | 0 companies |
| Inger Egeland-Helgøy | Chairman | 0 companies |
| Heine Aardalen | Board of Directors | 0 companies |