| Revenue | NOK 37M | -13% |
| EBITDA | NOK 4,9M | +44% |
| Net profit | NOK -2,7M | -384% |
| Total assets | NOK 56,1M | +158% |
| Equity | NOK 2,6M | +17% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 774 | 22 527 | 40 556 | 42 441 | 37 006 |
| Staff expenses | −6 459 | −6 822 | −9 738 | −12 840 | −10 865 |
| EBITDA | 353 | −1 074 | 4 153 | 3 376 | 4 872 |
| Depreciation & amort. | −1 627 | −1 606 | −1 599 | −1 617 | −4 634 |
| EBIT | −1 273 | −2 680 | 2 554 | 1 759 | 239 |
| Net financials | −552 | −429 | −396 | −564 | −2 918 |
| Profit before tax | −1 825 | −3 110 | 2 157 | 1 195 | −2 680 |
| Tax | −184 | −592 | 304 | 251 | −0 |
| Net profit | −1 642 | −2 518 | 1 853 | 945 | −2 680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 477 | 18 369 | 21 797 | 21 719 | 56 084 |
| Equity | 44 | −374 | 1 245 | 2 189 | 2 568 |
| Long-term debt | 12 313 | 11 901 | 9 919 | 7 065 | 36 171 |
| Short-term debt | 4 120 | 6 842 | 10 633 | 12 464 | 17 345 |
| Total debt | 16 433 | 18 743 | 20 552 | 19 529 | 53 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
KH Contact Person | Contact Person | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Runar Finsveen | Chief Executive Officer | 0 companies |
| Kristian Haug | Contact Person | 0 companies |
| Audun Trygve Pedersen | Chief Executive Officer | 0 companies |
| Stig Bjart Jakobsen | Chairman | 0 companies |
| Petter Mannsverk Andresen | Board of Directors | 0 companies |
| Karstein Norlund | Chairman | 0 companies |
| Magnus Moripen Pedersen | Board of Directors | 0 companies |