| Revenue | NOK 4,9M | +73% |
| EBITDA | NOK 3,8M | +157% |
| Net profit | NOK -796K | -466% |
| Total assets | NOK 138,2M | +60% |
| Equity | NOK 79M | +95% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 168 | 84 | 0 | 2 832 | 4 895 |
| Staff expenses | −0 | −0 | −0 | −0 | −228 | −228 | −228 | −194 |
| EBITDA | −13 | −123 | −96 | 23 | −223 | −692 | 1 497 | 3 848 |
| Depreciation & amort. | −846 | −0 | −0 | −0 | −0 | −0 | −2 559 | −3 720 |
| EBIT | −859 | −123 | −96 | 23 | −223 | −692 | −1 062 | 128 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 2 | 6 | −1 076 |
| Profit before tax | −859 | −122 | −96 | 23 | −223 | −690 | −1 057 | −948 |
| Tax | −98 | −0 | −0 | −0 | −0 | 1 156 | −1 274 | −153 |
| Net profit | −762 | −122 | −96 | 23 | −223 | −1 846 | 217 | −796 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 241 | 3 108 | 3 108 | 3 222 | 15 794 | 47 923 | 86 359 | 138 222 |
| Equity | 1 258 | 1 136 | 1 040 | 1 063 | 839 | 39 983 | 40 417 | 79 010 |
| Long-term debt | 1 970 | 1 970 | 1 970 | 2 120 | 13 120 | 3 148 | 44 772 | 32 323 |
| Short-term debt | 13 | 1 | 98 | 39 | 1 834 | 4 792 | 1 170 | 26 889 |
| Total debt | 1 983 | 1 972 | 2 068 | 2 159 | 14 954 | 7 940 | 45 941 | 59 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kellox Trading As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kai Skauen | Chief Executive Officer | 0 companies |
| Bjørn Erik Hox | Board of Directors | 0 companies |
| Kjell Sverre Hox | Board of Directors | 0 companies |
| Ronny Skauen | Board of Directors | 0 companies |
| Knut Markussen | Board of Directors | 0 companies |
| Bjørn Clemetsen | Chairman | 0 companies |