| Revenue | NOK 24,1M | +4% |
| EBITDA | NOK 1,2M | +164% |
| Net profit | NOK 756K | +896% |
| Total assets | NOK 5,9M | -6% |
| Equity | NOK 484K | +278% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 917 | 12 730 | 15 222 | 23 260 | 24 116 |
| Staff expenses | −2 195 | −1 523 | −2 844 | −3 118 | −3 020 |
| EBITDA | −815 | 283 | −749 | 438 | 1 156 |
| Depreciation & amort. | −144 | −165 | −0 | −261 | −320 |
| EBIT | −959 | 118 | −749 | 177 | 836 |
| Net financials | −33 | −60 | −84 | −101 | −80 |
| Profit before tax | −992 | 59 | −833 | 76 | 756 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −992 | 59 | −833 | 76 | 756 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 021 | 3 191 | 4 124 | 6 303 | 5 929 |
| Equity | 427 | 485 | −348 | −272 | 484 |
| Long-term debt | 1 100 | 1 547 | 2 085 | 1 660 | 1 198 |
| Short-term debt | 2 495 | 1 160 | 2 388 | 4 916 | 4 247 |
| Total debt | 3 595 | 2 706 | 4 472 | 6 575 | 5 444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
OG Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.61% | 23.61% | 2024 | |
| Company | 19.63% | 19.63% | 2024 | |
| Company | 13.66% | 13.66% | 2024 | |
| Company | 5.28% | 5.28% | 2024 | |
| Individual | 4.13% | 4.13% | 2024 | |
| Company | 3.97% | 3.97% | 2024 | |
| Company | 3.21% | 3.21% | 2024 | |
| Company | 2.27% | 2.27% | 2024 | |
| Company | 2.24% | 2.24% | 2024 | |
| Company | 2.03% | 2.03% | 2024 | |
| Company | 1.71% | 1.71% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Company | 1.11% | 1.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Gurvin | Deputy Member | 0 companies |
| Maria Mørseth | Chief Executive Officer | 0 companies |
| Baste Andreas Christiansen | Chairman | 0 companies |
| Gudmund Melberg | Board of Directors | 0 companies |
| Truls-Petter Bergh | Board of Directors | 0 companies |
| Ove Andersen | Board of Directors | 0 companies |
| Frode Høyland | Board of Directors | 0 companies |
| Anders Wigdahl | Board of Directors | 0 companies |
| Thomas Ottesen | Chairman | 0 companies |