| Revenue | NOK 9M | +12% |
| EBITDA | NOK 329K | -39% |
| Net profit | NOK 112K | -61% |
| Total assets | NOK 1,8M | -20% |
| Equity | NOK 820K | -26% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 550 | 4 273 | 4 732 | 5 498 | 7 234 | 8 034 | 9 036 |
| Staff expenses | −20 | −1 984 | −2 002 | −1 863 | −2 034 | −2 487 | −3 048 | −3 548 |
| EBITDA | −85 | −773 | −449 | −6 | 165 | 618 | 542 | 329 |
| Depreciation & amort. | −36 | −241 | −242 | −224 | −223 | −231 | −231 | −236 |
| EBIT | −122 | −1 014 | −692 | −230 | −59 | 387 | 310 | 94 |
| Net financials | −27 | −62 | −64 | −58 | −39 | −35 | −21 | 18 |
| Profit before tax | −149 | −1 076 | −756 | −288 | −98 | 353 | 289 | 112 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −149 | −1 076 | −756 | −288 | −98 | 353 | 289 | 112 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 804 | 2 191 | 1 849 | 1 911 | 1 714 | 1 985 | 2 213 | 1 766 |
| Equity | 146 | −306 | −311 | −399 | 467 | 820 | 1 109 | 820 |
| Long-term debt | 883 | 1 982 | 1 611 | 1 791 | 704 | 432 | 0 | 0 |
| Short-term debt | 776 | 515 | 549 | 520 | 542 | 734 | 1 104 | 946 |
| Total debt | 1 659 | 2 497 | 2 160 | 2 310 | 1 247 | 1 166 | 1 104 | 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asheim Investments As | Company | 13.6% | 13.6% | 2024 |
Zeuthen As | Company | 13.6% | 13.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Georg Veigaard | Chief Executive Officer | 0 companies |
| Dag Asheim | Board of Directors | 0 companies |
| Arne Roger Kristiansen | Board of Directors | 0 companies |
| Edvard Hieronymus Zeuthen Løkketangen | Chairman | 0 companies |