| Revenue | NOK 11,6M | +4% |
| EBITDA | NOK -503K | +89% |
| Net profit | NOK 645K | +125% |
| Total assets | NOK 28,4M | -4% |
| Equity | NOK 2,6M | +32% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 717 | 4 745 | 4 035 | 11 195 | 11 641 |
| Staff expenses | −1 925 | −3 288 | −2 498 | −6 438 | −6 045 |
| EBITDA | −453 | −736 | −557 | −4 666 | −503 |
| Depreciation & amort. | −97 | −127 | −66 | −43 | −18 |
| EBIT | −551 | −863 | −623 | −4 709 | −521 |
| Net financials | 2 | −5 | −690 | 963 | 855 |
| Profit before tax | −549 | −868 | −1 313 | −3 746 | 334 |
| Tax | −266 | −371 | −189 | −1 174 | −311 |
| Net profit | −283 | −497 | −1 124 | −2 571 | 645 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 143 | 9 858 | 9 073 | 29 662 | 28 407 |
| Equity | 620 | 5 688 | 4 564 | 1 993 | 2 638 |
| Long-term debt | 1 500 | 2 400 | 2 400 | 5 148 | 4 239 |
| Short-term debt | 1 023 | 1 770 | 2 109 | 22 521 | 21 530 |
| Total debt | 2 523 | 4 170 | 4 509 | 27 669 | 25 769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GX Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79.3% | 79.3% | 2023 | |
| Company | 5.55% | 5.55% | 2023 | |
| Company | 4.73% | 4.73% | 2023 | |
| Company | 4.12% | 4.12% | 2023 | |
| Company | 3.67% | 3.67% | 2023 | |
| Company | 2.63% | 2.63% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gang Xin | Chief Executive Officer | 0 companies |
| Steinar Danielsen | Chairman | 0 companies |
| Kjetil Vikingstad | Board of Directors | 0 companies |