Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SALMON EVOLUTION NORWAY AS
AS
Active
Org 919384603
Torget 5, 6440
Elnesvågen
Marine aquaculture
·
NACE 0321
Est. 2017 · 8 years old
58 employees
Monitor
Share
Norway
/
Companies
/
Marine aquaculture
/
SALMON EVOLUTION NORWAY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
131M
263M
394M
526M
0M
2021
26M
2022
154M
2023
457M
2024
306M
2025
EBITDA
NOK millions
114M
74M
35M
-4M
-44M
-26M
2021
-32M
-23%
2022
-11M
+66%
2023
91M
+927%
2024
-35M
-138%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
286
25 609
153 769
457 275
306 328
Staff expenses
−7 542
−27 352
−32 021
−38 598
−47 497
EBITDA
−26 274
−32 138
−11 495
90 510
−34 517
Depreciation & amort.
−1 577
−2 659
−43 017
−66 391
−72 657
EBIT
−27 851
−34 797
−54 512
24 119
−107 174
Net financials
−795
27 322
−76 513
−135 831
−134 484
Profit before tax
−28 646
−7 475
−131 025
−111 712
−241 658
Tax
−0
−0
−0
−0
−0
Net profit
−28 646
−7 475
−131 025
−111 712
−241 658
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
1 232 967
1 944 320
2 203 396
2 639 743
3 903 347
Equity
242 380
236 325
105 374
493 782
256 416
Long-term debt
821 953
1 524 435
1 921 876
1 794 256
3 149 630
Short-term debt
168 635
183 561
176 145
351 705
497 301
Total debt
990 588
1 707 996
2 098 021
2 145 961
3 646 931
Financial ratios
5-year trend
EBITDA margin
-11.3%
This company
15.8%
Market median
-172% vs market
2021
2025
Equity ratio
6.6%
This company
38.2%
Market median
-83% vs market
2021
2025
Return on equity
-94.2%
This company
18.4%
Market median
-612% vs market
2021
2025
Net profit margin
-78.9%
This company
8.1%
Market median
-1074% vs market
2021
2025
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
2021
2025
Debt / equity
14.22×
This company
0.62×
Market median
-2194% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on SALMON EVOLUTION NORWAY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network