| Revenue | NOK 708K | -96% |
| EBITDA | NOK -887K | -175% |
| Net profit | NOK -1,1M | -210% |
| Total assets | NOK 1,8M | -62% |
| Equity | NOK -3,2M | -56% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 13 171 | 13 453 | 18 436 | 16 948 | 708 |
| Staff expenses | −7 998 | −10 129 | −14 827 | −7 470 | 17 |
| EBITDA | −24 | −1 783 | −1 899 | 1 180 | −887 |
| Depreciation & amort. | −69 | −58 | −73 | −108 | −100 |
| EBIT | −93 | −1 840 | −1 972 | 1 071 | −987 |
| Net financials | 4 | 1 | −0 | −25 | −159 |
| Profit before tax | −90 | −1 840 | −1 972 | 1 047 | −1 147 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −90 | −1 840 | −1 972 | 1 047 | −1 147 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6 669 | 3 927 | 5 018 | 4 809 | 1 830 |
| Equity | −295 | −1 135 | −3 107 | −2 061 | −3 207 |
| Long-term debt | 0 | 0 | 4 136 | 3 109 | 4 889 |
| Short-term debt | 6 964 | 5 062 | 3 989 | 3 761 | 148 |
| Total debt | 6 964 | 5 062 | 8 125 | 6 870 | 5 037 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2023 |
RR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99% | 99% | 2023 | |
| Company | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Arnstad | Chief Executive Officer | 0 companies |
| Ronny Reppe | Chief Executive Officer | 0 companies |
| Alistair De Villiers | Chief Executive Officer | 0 companies |
| Trond Erik Siemaszek Østhagen | Board of Directors | 0 companies |
| Sverre Finn Hurum | Board of Directors | 0 companies |
| Heidi Skaaret | Chairman | 0 companies |
| Tove Raanes | Board of Directors | 0 companies |