| Revenue | NOK 45M | +14% |
| EBITDA | NOK 5M | +2% |
| Net profit | NOK 71K | -17% |
| Total assets | NOK 31,3M | +27% |
| Equity | NOK 7,3M | +1% |
| Employees | 37 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 31 888 | 34 170 | 35 591 | 39 618 | 45 030 |
| Staff expenses | −17 460 | −16 726 | −17 931 | −21 066 | −23 700 |
| EBITDA | 5 463 | 5 743 | 4 999 | 4 911 | 5 019 |
| Depreciation & amort. | −5 141 | −8 222 | −4 803 | −4 474 | −4 348 |
| EBIT | 322 | −2 479 | 196 | 437 | 670 |
| Net financials | −304 | −173 | −178 | −327 | −580 |
| Profit before tax | 19 | −2 653 | 18 | 109 | 91 |
| Tax | 4 | −583 | 4 | 24 | 20 |
| Net profit | 15 | −2 070 | 14 | 85 | 71 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 29 093 | 22 729 | 28 751 | 24 578 | 31 296 |
| Equity | 9 189 | 7 119 | 7 133 | 7 219 | 7 289 |
| Long-term debt | 13 316 | 8 400 | 16 377 | 10 304 | 16 412 |
| Short-term debt | 6 588 | 7 210 | 5 241 | 7 055 | 7 595 |
| Total debt | 19 904 | 15 610 | 21 618 | 17 359 | 24 007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SG Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Sønsteby | Chief Executive Officer | 0 companies |
| Stein Giæver | Chief Executive Officer | 0 companies |
| Gerda Louise Nubdal | Deputy Chairman | 0 companies |
| Erik Olsen | Board of Directors | 0 companies |
| Espen Martinsen | Chairman | 0 companies |
| Kai Løvstad | Board of Directors | 0 companies |
| Torunn Aass Taralrud | Chairman | 0 companies |
| Hanne Hogness | Board of Directors | 0 companies |
| Kjersti Nørstebø-Solbjør | Board of Directors | 0 companies |
| Knut Westrum | Board of Directors | 0 companies |
| Pål Rønningen | Board of Directors | 0 companies |
| Tove Flobergseter | Board of Directors | 0 companies |