| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | -16% |
| Net profit | NOK 134K | +109% |
| Total assets | NOK 135,7M | -29% |
| Equity | NOK -6,4M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −100 | −66 | −101 | −82 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −100 | −66 | −101 | −82 | −95 |
| Net financials | 100 | −3 941 | −2 765 | −1 837 | 267 |
| Profit before tax | 0 | −4 008 | −2 866 | −1 919 | 172 |
| Tax | −0 | −882 | −630 | −422 | 38 |
| Net profit | 0 | −3 126 | −2 235 | −1 497 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 201 709 | 193 570 | 190 380 | 192 148 | 135 672 |
| Equity | 366 | −2 760 | −4 995 | −6 492 | −6 358 |
| Long-term debt | 200 532 | 195 588 | 194 559 | 192 843 | 133 640 |
| Short-term debt | 811 | 741 | 815 | 5 797 | 8 389 |
| Total debt | 201 343 | 196 329 | 195 374 | 198 640 | 142 029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Mølmesdal Sivertsen | Chief Executive Officer | 0 companies |
| Børge Knustad | Chairman | 0 companies |
| Torleif Lilleås | Board of Directors | 0 companies |
| Birgit Nistad | Board of Directors | 0 companies |
| Sivert Nistad | Board of Directors | 0 companies |
| Jorunn Helene Furnes Nistad | Board of Directors | 0 companies |