| Revenue | NOK 13,9M | -3% |
| EBITDA | NOK -143K | -215% |
| Net profit | NOK -373K | -1601% |
| Total assets | NOK 3,8M | -10% |
| Equity | NOK 1,5M | -20% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 482 | 10 070 | 10 140 | 10 451 | 10 029 | 10 553 | 10 639 | 11 079 | 12 871 | 12 849 | 13 245 | 12 737 | 12 056 | 11 813 | 12 971 | 14 310 | 13 948 |
| Staff expenses | −3 044 | −2 938 | −2 785 | −2 649 | −3 523 | −3 703 | −3 694 | −4 075 | −4 900 | −4 522 | −4 628 | −4 165 | −3 745 | −3 803 | −4 137 | −4 521 | −4 917 |
| EBITDA | −246 | 109 | −212 | 572 | 98 | 534 | 253 | 76 | −334 | 511 | 213 | 422 | 414 | 137 | 109 | 124 | −143 |
| Depreciation & amort. | −156 | −148 | −155 | −146 | −96 | −96 | −96 | −68 | −60 | −0 | −88 | −94 | −94 | −97 | −93 | −148 | −232 |
| EBIT | −401 | −39 | −367 | 427 | 1 | 438 | 157 | 8 | −394 | 511 | 125 | 328 | 319 | 40 | 16 | −23 | −375 |
| Net financials | 15 | −3 | −12 | −12 | −8 | −8 | −2 | 4 | −0 | 19 | 0 | 1 | −1 | −1 | −2 | 1 | 2 |
| Profit before tax | −386 | −42 | −379 | 414 | −7 | 429 | 155 | 12 | −394 | 530 | 126 | 329 | 318 | 39 | 15 | −22 | −373 |
| Tax | −9 | −0 | −0 | −0 | −0 | 38 | 52 | 10 | −0 | 24 | 32 | 78 | 78 | 21 | 6 | −0 | −0 |
| Net profit | −378 | −42 | −379 | 414 | −7 | 391 | 102 | 2 | −394 | 506 | 94 | 251 | 240 | 18 | 8 | −22 | −373 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 431 | 2 363 | 1 853 | 2 679 | 2 311 | 2 648 | 2 543 | 2 983 | 2 493 | 3 269 | 3 798 | 4 244 | 4 248 | 3 471 | 3 974 | 4 207 | 3 793 |
| Equity | 725 | — | — | 719 | 712 | 1 103 | 1 206 | 1 208 | 814 | 1 320 | 1 414 | 1 665 | 1 905 | 1 923 | 1 932 | 1 910 | 1 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 706 | 1 680 | 1 549 | 1 960 | 1 599 | 1 545 | 1 338 | 1 775 | 1 679 | 1 949 | 2 384 | 2 579 | 2 343 | 1 548 | 2 042 | 2 297 | 2 256 |
| Total debt | 1 706 | 1 680 | 1 549 | 1 960 | 1 599 | 1 545 | 1 338 | 1 775 | 1 679 | 1 949 | 2 384 | 2 579 | 2 343 | 1 548 | 2 042 | 2 297 | 2 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
YG Deputy Member | Deputy Member | 2018 | — | — |
EE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Askøy Møbler Eiendomsavdelingen As | Company | 50.0% | 50.0% | 2022 |
Kleppestø Torg A/S | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Waldemar Frønsdal | Chief Executive Officer | 0 companies |
| Yngve Grønnevik | Deputy Member | 0 companies |
| Espen Eikemo Samsonsen | Deputy Member | 0 companies |
| Jan Ingve Grønnevik | Board of Directors | 0 companies |
| Børge Knustad | Chairman | 0 companies |