| Revenue | NOK 0 | — |
| EBITDA | NOK -362K | +87% |
| Net profit | NOK -446K | +97% |
| Total assets | NOK 2M | +31% |
| Equity | NOK -18,4M | -2% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 4 000 | 0 | 374 | 0 |
| Staff expenses | −0 | −0 | −0 | −982 | −8 772 | −3 633 | −1 173 | −58 |
| EBITDA | −197 | −606 | −376 | −1 779 | −8 065 | −13 956 | −2 706 | −362 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −6 | −12 | −0 |
| EBIT | −197 | −606 | −376 | −1 779 | −8 071 | −13 962 | −2 718 | −362 |
| Net financials | 0 | 4 268 | 0 | −0 | −1 | −38 586 | −13 416 | −84 |
| Profit before tax | −197 | 3 661 | −376 | −1 779 | −8 073 | −52 548 | −16 134 | −446 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −197 | 3 661 | −376 | −1 779 | −8 073 | −52 548 | −16 134 | −446 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 5 319 | 10 045 | 11 815 | 16 649 | 11 752 | 1 527 | 2 001 |
| Equity | 303 | 3 964 | 3 588 | 4 959 | −3 114 | −1 798 | −17 932 | −18 378 |
| Long-term debt | 0 | 0 | 5 033 | 5 033 | 17 660 | 12 655 | 18 436 | 19 480 |
| Short-term debt | 300 | 1 354 | 1 424 | 1 823 | 2 103 | 895 | 1 023 | 899 |
| Total debt | 300 | 1 354 | 6 456 | 6 856 | 19 763 | 13 550 | 19 460 | 20 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.O Eiendom As | Company | 54.3% | 54.3% | 2022 |
Kgi As | Company | 9.3% | 9.3% | 2022 |
Vitruvius Holding As | Company | 7.3% | 7.3% | 2022 |
Stabekk Eiendom As | Company | 6.9% | 6.9% | 2022 |
Metrics Veritas S.L. | Company | 3.3% | 3.3% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Vail Well Care Properties Llc | Company | 1.3% | 1.3% | 2022 |
Zuccarello As | Company | 1.3% | 1.3% | 2022 |
Skabo Global Holding As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Falko Müller-Tyl | Chief Executive Officer | 0 companies |
| Arild Andre Karlsen | Board of Directors | 0 companies |
| Alejandro Crespo Lechner | Board of Directors | 0 companies |
| Sigbjørn Johnsen | Board of Directors | 0 companies |
| Jan Olaf Skybak | Board of Directors | 0 companies |
| Sylvia Kristin Brustad | Board of Directors | 0 companies |
| Christen Bakke | Board of Directors | 0 companies |