| Revenue | NOK 471K | -33% |
| EBITDA | NOK 140K | -63% |
| Net profit | NOK 131K | -43% |
| Total assets | NOK 836K | -8% |
| Equity | NOK 608K | +28% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 717 | 0 | 1 303 | 699 | 471 |
| Staff expenses | −1 173 | −228 | −88 | −0 | −0 |
| EBITDA | −2 442 | −672 | 296 | 374 | 140 |
| Depreciation & amort. | −12 | −12 | −12 | −0 | −9 |
| EBIT | −2 454 | −684 | 284 | 374 | 131 |
| Net financials | −235 | 164 | 36 | −144 | 0 |
| Profit before tax | −2 689 | −520 | 320 | 230 | 131 |
| Tax | −560 | −114 | 448 | −0 | −0 |
| Net profit | −2 129 | −406 | −129 | 230 | 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 201 | 1 333 | 824 | 912 | 836 |
| Equity | 782 | 376 | 247 | 477 | 608 |
| Long-term debt | 0 | 0 | 0 | −4 | −4 |
| Short-term debt | 419 | 957 | 577 | 438 | 232 |
| Total debt | 419 | 957 | 577 | 435 | 228 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2023 |
BK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.27% | 52.27% | 2022 | |
Libo Pang | Company | 43.18% | 43.18% | 2022 |
| Company | 4.55% | 4.55% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Alf Witberg | Chief Executive Officer | 0 companies |
| Bjørn Kristian Haugerud | Chief Executive Officer | 0 companies |
| Fredrik Anders Witberg | Chairman | 0 companies |
| Christian Engebret Witberg | Board of Directors | 0 companies |