| Revenue | NOK 8,9M | +31% |
| EBITDA | NOK 857K | +43% |
| Net profit | NOK 654K | +43% |
| Total assets | NOK 3,1M | +22% |
| Equity | NOK 1,3M | +97% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 006 | 3 104 | 3 696 | 4 597 | 6 515 | 5 559 | 5 791 | 6 812 | 8 947 |
| Staff expenses | −344 | −1 153 | −1 591 | −1 522 | −1 275 | −2 127 | −772 | −980 | −1 016 |
| EBITDA | 133 | 295 | 23 | −157 | 781 | −2 115 | 231 | 600 | 857 |
| Depreciation & amort. | −0 | −6 | −12 | −17 | −28 | −21 | −5 | −10 | −1 |
| EBIT | 133 | 289 | 11 | −174 | 753 | −2 136 | 226 | 591 | 856 |
| Net financials | 0 | −16 | 9 | −19 | −21 | −19 | −8 | −3 | −18 |
| Profit before tax | 133 | 273 | 20 | −193 | 732 | −2 155 | 218 | 588 | 839 |
| Tax | 32 | 63 | 5 | −42 | 161 | −474 | 48 | 130 | 185 |
| Net profit | 101 | 210 | 15 | −151 | 571 | −1 681 | 170 | 458 | 654 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 147 | 3 430 | 3 558 | 4 002 | 4 556 | 2 801 | 2 546 | 2 579 | 3 134 |
| Equity | 301 | 511 | 506 | 1 135 | 1 125 | −555 | 214 | 672 | 1 326 |
| Long-term debt | 0 | 600 | 1 145 | 1 145 | 600 | 1 519 | 1 694 | 863 | 741 |
| Short-term debt | 846 | 2 319 | 1 908 | 1 721 | 2 831 | 1 837 | 638 | 1 043 | 1 067 |
| Total debt | 846 | 2 919 | 3 053 | 2 866 | 3 431 | 3 356 | 2 332 | 1 906 | 1 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xo Group As | Company | 100.0% | 100.0% | 2022 |
Skydance Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Granum | Chief Executive Officer | 0 companies |
| Ola Legun Fagernæs | Chief Executive Officer | 0 companies |
| Håvard Hammertrø | Chairman | 0 companies |
| Mads Engen Sopp | Board of Directors | 0 companies |