| Revenue | NOK 1,2B | +5% |
| EBITDA | NOK 15,9M | +939% |
| Net profit | NOK 2,7M | -92% |
| Total assets | NOK 950,5M | +28% |
| Equity | NOK 152,9M | +38% |
| Employees | 777 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 959 473 | 975 607 | 1 082 484 | 1 179 017 | 1 240 234 |
| Staff expenses | −599 184 | −601 905 | −660 185 | −735 134 | −779 971 |
| EBITDA | 26 207 | 35 120 | 36 010 | 1 533 | 15 933 |
| Depreciation & amort. | −27 453 | −25 349 | −25 466 | −27 596 | −27 440 |
| EBIT | −1 246 | 9 771 | 10 544 | −26 063 | −11 507 |
| Net financials | 23 730 | 120 521 | 59 929 | 60 839 | 14 229 |
| Profit before tax | 22 484 | 130 292 | 70 473 | 34 776 | 2 722 |
| Tax | −0 | −0 | −0 | −503 | −0 |
| Net profit | 22 484 | 130 292 | 70 473 | 35 279 | 2 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 880 464 | 1 072 469 | 1 331 827 | 745 090 | 950 503 |
| Equity | 419 650 | 553 463 | 626 498 | 111 025 | 152 894 |
| Long-term debt | 2 949 | 2 795 | 2 605 | 2 530 | 2 857 |
| Short-term debt | 395 687 | 471 179 | 669 804 | 608 464 | 769 875 |
| Total debt | 398 636 | 473 974 | 672 409 | 610 994 | 772 732 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
RV Deputy Member | Deputy Member | 2024 |
NH Deputy Member | Deputy Member | 2022 |
GG Deputy Member | Deputy Member | 2025 |
KB Deputy Member | Deputy Member | 2024 |
AC Deputy Member | Deputy Member | 2023 |
KL Deputy Member | Deputy Member | 2024 |
MI Deputy Member | Deputy Member | 2025 |
CS Chief Executive Officer | Chief Executive Officer | 2023 |
EJ Deputy Member | Deputy Member | 2024 |
EC Deputy Member | Deputy Member | 2024 |
JA Deputy Member | Deputy Member | 2024 |
KG Deputy Member | Deputy Member | 2024 |
RP Deputy Member | Deputy Member | 2024 |
| Former (25) | ||
MA Deputy Member | Deputy Member | 2022 – 2024 |
KV Deputy Member | Deputy Member | 2022 – 2024 |
JE Deputy Member | Deputy Member | 2022 – 2024 |
JL Deputy Member | Deputy Member | 2022 – 2022 |
TN Deputy Member | Deputy Member | 2022 – 2023 |
MB Deputy Member | Deputy Member | 2022 – 2024 |
SR Deputy Member | Deputy Member | 2022 – 2022 |
SC Deputy Member | Deputy Member | 2022 – 2022 |
GH Deputy Member | Deputy Member | 2022 – 2023 |
ØJ Deputy Member | Deputy Member | 2022 – 2022 |
CK Deputy Member | Deputy Member | 2022 – 2022 |
TA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PB Deputy Member | Deputy Member | 2023 – 2025 |
YG Deputy Member | Deputy Member | 2022 – 2024 |
ME Deputy Member | Deputy Member | 2022 – 2022 |
MV Deputy Member | Deputy Member | 2020 – 2021 |
SO Deputy Member | Deputy Member | 2022 – 2024 |
NS Deputy Member | Deputy Member | 2022 – 2024 |
YL Deputy Member | Deputy Member | 2022 – 2022 |
BR Deputy Member | Deputy Member | 2022 – 2025 |
AN Deputy Member | Deputy Member | 2022 – 2022 |
HF Deputy Member | Deputy Member | 2022 – 2024 |
KW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
FC Deputy Member | Deputy Member | 2022 – 2024 |
JH Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (12) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 51.85% | 51.85% | 2022 | |
| Company | 31.48% | 31.48% | 2022 | |
| Company | 9.26% | 9.26% | 2022 | |
| Company | 3.24% | 3.24% | 2022 | |
| Company | 1.2% | 1.2% | 2022 | |
| Company | 1.2% | 1.2% | 2022 | |
| Company | 1.11% | 1.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Valestrand | Deputy Member | 0 companies |
| Nils Håheim-Saers | Deputy Member | 0 companies |
| Mads Arild Eidem | Deputy Member | 0 companies |
| Gottfried Greve | Deputy Member | 0 companies |
| Knut Børve | Deputy Member | 0 companies |
| Kjell Vaage | Deputy Member | 0 companies |
| Anne Cathrin Østebø | Deputy Member | 0 companies |
| Jan Einar Gravdal | Deputy Member | 0 companies |
| Jan Ludvig Vinningland | Deputy Member | 0 companies |
| Toril Nag | Deputy Member | 0 companies |
| Magnus Brynildsrud Andersson | Deputy Member | 0 companies |
| Solveig Ragnhild Ryum | Deputy Member | 0 companies |
| Susanne Cajsa Christina Gitlesen | Deputy Member | 0 companies |
| Geir Henning Wintervoll | Deputy Member | 0 companies |
| Karen Landmark | Deputy Member | 0 companies |
| Øistein Johnsen | Deputy Member | 0 companies |
| Cato Kolseth | Deputy Member | 0 companies |
| Marte Indregard | Deputy Member | 0 companies |
| Thor Arne Håverstad | Chief Executive Officer | 0 companies |
| Petter Bjørkli | Deputy Member | 0 companies |
| Ying Guo | Deputy Member | 0 companies |
| May-Britt Ellingsen | Deputy Member | 0 companies |
| Camilla Stoltenberg | Chief Executive Officer | 0 companies |
| Merete Vadla Madland | Deputy Member | 0 companies |
| Svein Olav Halstensen | Deputy Member | 0 companies |
| Nadja Sophia Bekkelund Kühn | Deputy Member | 0 companies |
| Espen Jettestuen | Deputy Member | 0 companies |
| Yngvar Larsen | Deputy Member | 0 companies |
| Eva Carin Andersson Dahl | Deputy Member | 0 companies |
| Berte-Elen Reinertsen Konow | Deputy Member | 0 companies |
| Anders Nermoen | Deputy Member | 0 companies |
| Jacob Aars | Deputy Member | 0 companies |
| Kristin Gundersen Lund | Deputy Member | 0 companies |
| Helene Falch Fladmark | Deputy Member | 0 companies |
| Ramya Preethi Surendran | Deputy Member | 0 companies |
| Kristin Wallevik | Chief Executive Officer | 0 companies |
| Faicel Chaaibi | Deputy Member | 0 companies |
| Jörg Haarpaintner | Deputy Member | 0 companies |
| Erlend Randeberg | Board of Directors | 0 companies |
| Anne Kari Jacobsen | Board of Directors | 0 companies |
| Hege Indresand | Board of Directors | 0 companies |
| Ruth Mari Grung | Board of Directors | 0 companies |
| Heidi Hindberg | Board of Directors | 0 companies |
| Pinar Heggernes | Deputy Chairman | 0 companies |
| Marianne Marthinsen | Chairman | 0 companies |
| Anne Husebekk | Board of Directors | 0 companies |
| Harald Furre | Board of Directors | 0 companies |
| Roger Henning Normann | Board of Directors | 0 companies |
| Eva Karin Sandanger Dugstad | Board of Directors | 0 companies |
| Heidi Ytterstad Hindberg | Board of Directors | 0 companies |
| Aslaug Mikkelsen | Board of Directors | 0 companies |
| Eimund Nygaard | Board of Directors | 0 companies |
| Lisbet Karin Nærø | Board of Directors | 0 companies |
| Tore Ulstein | Chairman | 0 companies |
| Robert Bjerknes | Deputy Chairman | 0 companies |
| Alfred Hansen | Board of Directors | 0 companies |
| Gisle Andersen | Board of Directors | 0 companies |
| Anita Andersen Stenhaug | Board of Directors | 0 companies |
| Øyvind Hellang | Board of Directors | 0 companies |
| Bjørg Kirsten Sandal | Board of Directors | 0 companies |
| Birthe Iren Grotle | Board of Directors | 0 companies |