| Revenue | NOK 22,6M | +71% |
| EBITDA | NOK 7M | +333% |
| Net profit | NOK 5,6M | +332% |
| Total assets | NOK 12,5M | -10% |
| Equity | NOK 2,3M | +2% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 366 | 13 421 | 10 938 | 13 299 | 13 434 | 13 253 | 22 634 |
| Staff expenses | −0 | −3 373 | −3 421 | −3 347 | −3 799 | −3 826 | −4 393 | −5 895 |
| EBITDA | −0 | 3 191 | 4 498 | 2 791 | 4 040 | 2 294 | 1 611 | 6 971 |
| Depreciation & amort. | −0 | −1 085 | −819 | −449 | −166 | −139 | −269 | −193 |
| EBIT | −0 | 2 106 | 3 680 | 2 342 | 3 874 | 2 155 | 1 342 | 6 778 |
| Net financials | 0 | −24 | 11 | 28 | 26 | 157 | 317 | 385 |
| Profit before tax | −0 | 2 082 | 3 690 | 2 370 | 3 899 | 2 312 | 1 658 | 7 163 |
| Tax | −0 | 482 | 812 | 522 | 858 | 509 | 365 | 1 573 |
| Net profit | −0 | 1 600 | 2 878 | 1 848 | 3 041 | 1 803 | 1 294 | 5 589 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 7 305 | 8 043 | 6 311 | 10 428 | 12 493 | 13 855 | 12 452 |
| Equity | 34 | 4 134 | 5 887 | 4 735 | 7 777 | 9 579 | 2 256 | 2 308 |
| Long-term debt | 0 | 153 | 0 | 0 | 0 | 391 | 319 | 240 |
| Short-term debt | 0 | 3 018 | 2 156 | 1 576 | 2 651 | 2 523 | 11 280 | 9 904 |
| Total debt | 0 | 3 172 | 2 156 | 1 576 | 2 651 | 2 914 | 11 599 | 10 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Overflate Teknikk As | Company | 100.0% | 100.0% | 2024 |
Ikm Gruppen As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Salte | Chief Executive Officer | 0 companies |
| Stian Sviland | Chief Executive Officer | 0 companies |
| Per Morten Ikdahl | Board of Directors | 0 companies |
| Geir-Ove Salte | Board of Directors | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |
| Ståle Kyllingstad | Board of Directors | 0 companies |