| Revenue | NOK 34,4M | +12% |
| EBITDA | NOK 2,4M | -10% |
| Net profit | NOK 1,8M | -9% |
| Total assets | NOK 7M | -9% |
| Equity | NOK 773K | +7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 584 | 26 175 | 27 115 | 30 748 | 34 390 |
| Staff expenses | −2 270 | −2 756 | −2 996 | −3 369 | −3 874 |
| EBITDA | 1 854 | 2 299 | 2 398 | 2 689 | 2 428 |
| Depreciation & amort. | −101 | −114 | −202 | −101 | −100 |
| EBIT | 1 754 | 2 185 | 2 197 | 2 589 | 2 328 |
| Net financials | −39 | −41 | −23 | 7 | 43 |
| Profit before tax | 1 714 | 2 143 | 2 173 | 2 596 | 2 371 |
| Tax | 377 | 472 | 478 | 571 | 522 |
| Net profit | 1 337 | 1 672 | 1 695 | 2 025 | 1 849 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 687 | 7 142 | 7 304 | 7 629 | 6 964 |
| Equity | 2 082 | 704 | 799 | 724 | 773 |
| Long-term debt | 1 336 | 1 046 | 737 | 448 | 156 |
| Short-term debt | 3 270 | 5 392 | 5 768 | 6 457 | 6 036 |
| Total debt | 4 605 | 6 438 | 6 505 | 6 905 | 6 192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 | |
| Company | 25.57% | 25.57% | 2022 | |
| Company | 25.43% | 25.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Myhre | Chief Executive Officer | 0 companies |
| Jon Torstein Woll | Chief Executive Officer | 0 companies |
| Petter Moi | Board of Directors | 0 companies |
| Vegar Sellæg | Chairman | 0 companies |
| Vegar Sellæg Brenne | Board of Directors | 0 companies |
| Atle Martin Haug | Board of Directors | 0 companies |
| Hanne Aasberg | Board of Directors | 0 companies |
| Jan Erik Helgemo | Board of Directors | 0 companies |