| Revenue | NOK 5,8M | +5% |
| EBITDA | NOK 117K | -89% |
| Net profit | NOK 86K | -90% |
| Total assets | NOK 1,7M | -31% |
| Equity | NOK 877K | -12% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 469 | 8 817 | 3 832 | 3 080 | 3 457 | 5 553 | 5 832 |
| Staff expenses | −1 978 | −4 859 | −1 782 | −1 053 | −1 895 | −1 951 | −2 500 |
| EBITDA | −523 | 885 | −1 005 | 509 | 313 | 1 108 | 117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −25 |
| EBIT | −523 | 885 | −1 005 | 509 | 313 | 1 104 | 91 |
| Net financials | 0 | −4 | 0 | 11 | 22 | −25 | −6 |
| Profit before tax | −523 | 881 | −1 004 | 520 | 335 | 1 078 | 85 |
| Tax | −0 | 79 | −79 | −0 | 47 | 239 | −1 |
| Net profit | −523 | 802 | −926 | 520 | 289 | 840 | 86 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 831 | 2 129 | 551 | 941 | 1 481 | 2 512 | 1 741 |
| Equity | 77 | 879 | −47 | 474 | 662 | 1 002 | 877 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 3 | 2 |
| Short-term debt | 754 | 1 245 | 598 | 467 | 819 | 1 507 | 862 |
| Total debt | 754 | 1 250 | 598 | 467 | 819 | 1 510 | 864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allum Industrier As | Company | 43.5% | 43.5% | 2024 |
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
Smi Norge As | Company | 20.0% | 20.0% | 2024 |
Vetvik Invest As | Company | 16.5% | 16.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Martin Røed | Board of Directors | 0 companies |
| June-Inger Sjuve | Board of Directors | 0 companies |
| Harald Vetvik | Board of Directors | 0 companies |
| Dag Viggo Fure | Board of Directors | 0 companies |
| Bjørn Håvard Brænden | Chairman | 0 companies |
| Thomas Børresen | Board of Directors | 0 companies |
| Øivind Allum | Chairman | 0 companies |