| Revenue | NOK 185K | -74% |
| EBITDA | NOK 173K | +197% |
| Net profit | NOK 139K | +166% |
| Total assets | NOK 116K | -29% |
| Equity | NOK 31K | +128% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 921 | 617 | 1 846 | 1 605 | 819 | 719 | 185 |
| Staff expenses | −0 | −11 | −66 | −676 | −743 | −71 | −558 | 49 |
| EBITDA | 5 | 14 | −81 | 6 | 45 | 9 | −179 | 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −23 | −23 |
| EBIT | 5 | 14 | −81 | 6 | 45 | 7 | −202 | 151 |
| Net financials | 0 | 0 | 0 | 0 | −2 | 0 | −8 | −11 |
| Profit before tax | 5 | 14 | −81 | 6 | 43 | 7 | −210 | 139 |
| Tax | 1 | 2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 | 12 | −81 | 6 | 43 | 7 | −209 | 139 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 297 | 76 | 393 | 277 | 196 | 163 | 116 |
| Equity | 114 | 126 | 45 | 52 | 94 | 101 | −109 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 170 | 30 | 341 | 182 | 95 | 272 | 86 |
| Total debt | 106 | 171 | 30 | 341 | 182 | 95 | 272 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nendus Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Warhuus | Chief Executive Officer | 0 companies |
| Elin-Helene Warhuus | Board of Directors | 0 companies |