| Revenue | NOK 1,1M | -4% |
| EBITDA | NOK -19K | +6% |
| Net profit | NOK -33K | +16% |
| Total assets | NOK 1,3M | +5% |
| Equity | NOK 1M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 245 | 1 138 | 1 438 | 1 170 | 1 126 |
| Staff expenses | −95 | −110 | −138 | −52 | −92 |
| EBITDA | 298 | 192 | −80 | −20 | −19 |
| Depreciation & amort. | −77 | −77 | −72 | −46 | −47 |
| EBIT | 221 | 115 | −152 | −66 | −66 |
| Net financials | 8 | 6 | 12 | 23 | 32 |
| Profit before tax | 228 | 121 | −140 | −43 | −33 |
| Tax | 50 | 27 | −31 | −4 | −0 |
| Net profit | 178 | 94 | −109 | −39 | −33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 377 | 1 391 | 1 293 | 1 201 | 1 267 |
| Equity | 1 153 | 1 197 | 1 088 | 1 048 | 1 015 |
| Long-term debt | 41 | 34 | 4 | 0 | 0 |
| Short-term debt | 183 | 160 | 202 | 153 | 252 |
| Total debt | 224 | 194 | 206 | 153 | 252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (4) | ||
JS Deputy Member | Deputy Member | 2021 – 2022 |
AR Deputy Member | Deputy Member | 2022 – 2024 |
JB Deputy Member | Deputy Member | 2023 – 2024 |
VL Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.8% | 19.8% | 2024 | |
| Company | 19.8% | 19.8% | 2024 | |
| Company | 19.8% | 19.8% | 2024 | |
| Company | 9.9% | 9.9% | 2024 | |
| Company | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
| Company | 4.95% | 4.95% | 2024 | |
| Company | 2.48% | 2.48% | 2024 | |
| Company | 2.48% | 2.48% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Smith | Chief Executive Officer | 0 companies |
| Jan Smedstuen | Deputy Member | 0 companies |
| Ali Reza Nouri | Deputy Member | 0 companies |
| Jan Bråthen | Deputy Member | 0 companies |
| Vivian Lill Wahl | Deputy Member | 0 companies |
| Olaf Andreas Dønnum | Board of Directors | 0 companies |
| Tom Roterud | Board of Directors | 0 companies |
| Harald Johansen | Board of Directors | 0 companies |
| Pål Berg-Knutsen | Board of Directors | 0 companies |
| Alf Marius Lundberg | Board of Directors | 0 companies |
| Thorleif Brustad | Board of Directors | 0 companies |
| Knut Tørnblad | Chairman | 0 companies |