| Revenue | NOK 3,3M | +28% |
| EBITDA | NOK 81K | +162% |
| Net profit | NOK -5K | +98% |
| Total assets | NOK 1,9M | -14% |
| Equity | NOK 228K | -75% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 302 | 850 | 2 421 | 2 408 | 2 492 | 2 582 | 3 300 |
| Staff expenses | −109 | −276 | −654 | −1 391 | −1 407 | −1 660 | −2 185 | −2 494 |
| EBITDA | 87 | 22 | −46 | 173 | 412 | 277 | −131 | 81 |
| Depreciation & amort. | −0 | −0 | −3 | −10 | −10 | −7 | −15 | −15 |
| EBIT | 87 | 22 | −49 | 163 | 401 | 270 | −146 | 66 |
| Net financials | 0 | −0 | −8 | −43 | −40 | 636 | −53 | −71 |
| Profit before tax | 87 | 22 | −57 | 119 | 362 | 906 | −199 | −5 |
| Tax | −0 | −0 | −0 | 27 | 69 | 51 | −0 | −0 |
| Net profit | 87 | 22 | −57 | 92 | 292 | 855 | −199 | −5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 185 | 1 064 | 1 545 | 1 772 | 2 283 | 2 160 | 1 864 |
| Equity | 111 | 133 | 76 | 169 | 323 | 1 116 | 917 | 228 |
| Long-term debt | 0 | 0 | 744 | 881 | 840 | 809 | 787 | 1 071 |
| Short-term debt | 60 | 52 | 243 | 495 | 609 | 357 | 457 | 565 |
| Total debt | 60 | 52 | 988 | 1 377 | 1 449 | 1 167 | 1 244 | 1 636 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Sauro | Board of Directors | 0 companies |
| Per Oddvar Andersen | Chairman | 0 companies |