| Revenue | NOK 12,2M | -20% |
| EBITDA | NOK -515K | +67% |
| Net profit | NOK -766K | +63% |
| Total assets | NOK 3,7M | -5% |
| Equity | NOK -3,9M | -24% |
| Employees | 29 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8 893 | 11 527 | 15 488 | 15 230 | 12 203 |
| Staff expenses | −4 270 | −3 753 | −4 490 | −5 181 | −5 190 |
| EBITDA | −1 702 | −1 622 | 664 | −1 569 | −515 |
| Depreciation & amort. | −237 | −424 | −524 | −435 | −210 |
| EBIT | −1 940 | −2 046 | 140 | −2 004 | −725 |
| Net financials | −98 | −132 | −78 | −66 | −41 |
| Profit before tax | −2 037 | −2 178 | 63 | −2 070 | −766 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 037 | −2 178 | 63 | −2 070 | −766 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 672 | 4 342 | 4 908 | 3 879 | 3 681 |
| Equity | 1 011 | −1 166 | −1 104 | −3 173 | −3 940 |
| Long-term debt | 2 198 | 1 857 | 1 349 | 770 | 213 |
| Short-term debt | 1 463 | 3 651 | 4 663 | 6 283 | 7 408 |
| Total debt | 3 661 | 5 508 | 6 011 | 7 052 | 7 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.38% | 32.38% | 2022 | |
| Individual | 20.27% | 20.27% | 2022 | |
| Individual | 20.27% | 20.27% | 2022 | |
Frank Thomas Hinshaw | Company | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Maria Monsen | Chief Executive Officer | 0 companies |
| Anna Maria Hetz | Chief Executive Officer | 0 companies |
| Roar Dale | Board of Directors | 0 companies |
| Heidi Rønning Martinez | Board of Directors | 0 companies |
| Liv Marit By | Chairman | 0 companies |