| Revenue | NOK 25,1M | +27% |
| EBITDA | NOK 2,3M | -22% |
| Net profit | NOK 956K | -35% |
| Total assets | NOK 10,8M | +5% |
| Equity | NOK 2,9M | +16% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 729 | 15 607 | 15 631 | 19 768 | 25 079 |
| Staff expenses | −4 621 | −4 625 | −4 538 | −5 113 | −8 932 |
| EBITDA | 602 | 1 806 | 706 | 2 921 | 2 273 |
| Depreciation & amort. | −428 | −552 | −568 | −652 | −789 |
| EBIT | 175 | 1 255 | 138 | 2 269 | 1 484 |
| Net financials | −67 | −281 | −345 | −388 | −277 |
| Profit before tax | 108 | 974 | −207 | 1 881 | 1 207 |
| Tax | 24 | 215 | −36 | 408 | 250 |
| Net profit | 83 | 758 | −171 | 1 472 | 956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 497 | 9 503 | 8 795 | 10 225 | 10 750 |
| Equity | 1 487 | 1 658 | 1 487 | 2 534 | 2 934 |
| Long-term debt | 6 237 | 5 491 | 5 259 | 5 027 | 4 916 |
| Short-term debt | 1 772 | 2 355 | 2 050 | 2 664 | 2 900 |
| Total debt | 8 009 | 7 845 | 7 308 | 7 690 | 7 816 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15% | 15% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Mathiassen | Board of Directors | 0 companies |
| Olav Hetland | Board of Directors | 0 companies |
| Nils Gunnar Rage | Chairman | 0 companies |
| Kjetil Fintland | Board of Directors | 0 companies |