| Revenue | NOK 12,4M | +2% |
| EBITDA | NOK 1,2M | +3555% |
| Net profit | NOK 938K | +7906% |
| Total assets | NOK 6,5M | +12% |
| Equity | NOK 3,6M | +7% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 273 | 14 462 | 15 783 | 10 033 | 10 242 | 12 165 | 12 425 |
| Staff expenses | −0 | −2 846 | −4 604 | −9 219 | −8 510 | −8 075 | −10 586 | −9 570 |
| EBITDA | −8 | 684 | 2 132 | 799 | 520 | 389 | 34 | 1 230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −22 |
| EBIT | −8 | 684 | 2 132 | 799 | 520 | 389 | 22 | 1 208 |
| Net financials | 0 | −6 | −30 | −3 | −0 | 2 | −2 | 0 |
| Profit before tax | −8 | 678 | 2 101 | 796 | 520 | 391 | 20 | 1 208 |
| Tax | −3 | 160 | 464 | 181 | 115 | 89 | 8 | 270 |
| Net profit | −5 | 518 | 1 637 | 614 | 405 | 303 | 12 | 938 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 2 418 | 6 944 | 6 761 | 5 443 | 5 593 | 5 838 | 6 538 |
| Equity | 29 | 547 | 2 184 | 2 799 | 3 071 | 3 374 | 3 385 | 3 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 8 | 1 871 | 4 760 | 3 962 | 2 372 | 2 219 | 2 451 | 2 923 |
| Total debt | 8 | 1 871 | 4 760 | 3 962 | 2 372 | 2 219 | 2 453 | 2 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rk Consulting As | Company | 30.9% | 30.9% | 2024 |
M Breen Holding As | Company | 24.7% | 24.7% | 2024 |
Duns As | Company | 24.7% | 24.7% | 2024 |
Taholding As | Company | 15.0% | 15.0% | 2024 |
Kolibri Nest As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Magne Kjøren | Chief Executive Officer | 0 companies |
| Philip Keith Duns | Chairman | 0 companies |
| Michael Breen | Board of Directors | 0 companies |
| Nicolai Haraldsen Eeg-Larsen | Board of Directors | 0 companies |
| Kim Leander Falla | Board of Directors | 0 companies |
| Thor Are Helge | Board of Directors | 0 companies |
| Kim Andre Falla | Board of Directors | 0 companies |