| Revenue | NOK 782K | -58% |
| EBITDA | NOK -1,5M | -75% |
| Net profit | NOK -1,9M | -129% |
| Total assets | NOK 2,8M | -37% |
| Equity | NOK 1M | -66% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 383 | 854 | 2 188 | 2 144 | 1 873 | 782 |
| Staff expenses | −0 | −0 | −764 | −1 563 | −1 477 | −1 134 | −972 | −717 |
| EBITDA | −465 | −968 | −1 003 | −1 648 | −176 | 474 | −875 | −1 536 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 |
| EBIT | −465 | −968 | −1 003 | −1 648 | −176 | 474 | −875 | −1 555 |
| Net financials | −0 | 1 | 6 | −2 | 0 | −0 | 26 | −392 |
| Profit before tax | −465 | −967 | −997 | −1 651 | −176 | 474 | −849 | −1 947 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −465 | −967 | −997 | −1 651 | −176 | 474 | −849 | −1 947 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 3 653 | 2 927 | 1 818 | 1 369 | 2 513 | 4 402 | 2 792 |
| Equity | 569 | 2 953 | 1 957 | 633 | 457 | 961 | 3 059 | 1 031 |
| Long-term debt | 45 | 789 | 790 | 790 | 790 | 996 | 1 161 | 1 161 |
| Short-term debt | 110 | −90 | 180 | 257 | 122 | 556 | 181 | 599 |
| Total debt | 155 | 700 | 970 | 1 047 | 912 | 1 553 | 1 342 | 1 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Deputy Member | Deputy Member | 2023 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ML Deputy Member | Deputy Member | 2021 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fsg As | Company | 35.5% | 35.5% | 2022 |
Stolt-Nielsen Holding As | Company | 32.7% | 32.7% | 2022 |
Berenskap As | Company | 23.6% | 23.6% | 2022 |
Albatross Investment As | Company | 3.3% | 3.3% | 2022 |
Letron As | Company | 1.6% | 1.6% | 2022 |
Krefting As | Company | 1.6% | 1.6% | 2022 |
Stella As | Company | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Inge Gjørva | Deputy Member | 0 companies |
| Knut Rudolf Korsell | Chief Executive Officer | 0 companies |
| Kjetil Martin Stuland | Chief Executive Officer | 0 companies |
| Michael Leonidovich Surguchev | Deputy Member | 0 companies |
| Michael Leo Surguchev | Deputy Member | 0 companies |
| Leonid Surguchev | Chief Executive Officer | 0 companies |
| Jacob Stolt-Nielsen | Board of Directors | 0 companies |
| Liv Monica Bargem Stubholt | Board of Directors | 0 companies |
| Sverre Skogen | Board of Directors | 0 companies |