| Revenue | NOK 30,3M | +4% |
| EBITDA | NOK 1,4M | +13% |
| Net profit | NOK 1,2M | +28% |
| Total assets | NOK 11,7M | -15% |
| Equity | NOK 1,6M | +20% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 4 722 | 7 747 | 12 339 | 19 330 | 25 214 | 29 094 | 30 263 |
| Staff expenses | −315 | −3 153 | −3 709 | −5 177 | −2 664 | −3 044 | −3 972 | −4 114 |
| EBITDA | 51 | 40 | 681 | 271 | 1 137 | 1 443 | 1 250 | 1 413 |
| Depreciation & amort. | −0 | −0 | −14 | −20 | −28 | −31 | −0 | −0 |
| EBIT | 51 | 39 | 667 | 251 | 1 109 | 1 412 | 1 250 | 1 413 |
| Net financials | 0 | −0 | 0 | −1 | 32 | −45 | −10 | −4 |
| Profit before tax | 51 | 39 | 667 | 249 | 1 141 | 1 367 | 1 240 | 1 409 |
| Tax | 14 | 9 | 147 | 56 | 254 | 306 | 284 | 187 |
| Net profit | 38 | 30 | 520 | 194 | 887 | 1 061 | 957 | 1 222 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 1 356 | 2 447 | 3 556 | 7 241 | 10 670 | 13 829 | 11 710 |
| Equity | 68 | 97 | 617 | 811 | 293 | 1 354 | 1 361 | 1 633 |
| Long-term debt | 0 | 5 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 1 253 | 1 822 | 2 745 | 6 948 | 9 316 | 12 469 | 10 077 |
| Total debt | 172 | 1 258 | 1 829 | 2 745 | 6 948 | 9 316 | 12 469 | 10 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Contact Person | Contact Person | 2017 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pogosov Invest As | Company | 50.0% | 50.0% | 2022 |
Layer As | Company | 25.0% | 25.0% | 2022 |
Wb Investment As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulvestad Hordnes | Contact Person | 0 companies |
| Hans Petter Wolden Bjåstad | Chief Executive Officer | 0 companies |
| Artur Dmitrievich Pogosov | Chairman | 0 companies |
| Karl Joakim Sand | Board of Directors | 0 companies |
| Thomas Michael Olafsson Straw | Chairman | 0 companies |
| Bjarte Humborstad | Board of Directors | 0 companies |