| Revenue | NOK 23,3M | +0% |
| EBITDA | NOK 3M | +28% |
| Net profit | NOK 2,9M | +137% |
| Total assets | NOK 15,1M | +30% |
| Equity | NOK 8,7M | +50% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 574 | 18 008 | 25 289 | 23 241 | 23 262 |
| Staff expenses | −5 879 | −4 964 | −8 928 | −9 073 | −8 529 |
| EBITDA | 572 | 3 828 | 2 661 | 2 359 | 3 009 |
| Depreciation & amort. | −933 | −897 | −814 | −799 | −768 |
| EBIT | −361 | 2 931 | 1 847 | 1 559 | 2 241 |
| Net financials | −98 | −58 | −24 | −17 | 1 515 |
| Profit before tax | −459 | 2 873 | 1 823 | 1 542 | 3 756 |
| Tax | −83 | 637 | 400 | 308 | 827 |
| Net profit | −377 | 2 236 | 1 423 | 1 235 | 2 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 301 | 12 615 | 11 732 | 11 606 | 15 105 |
| Equity | 3 920 | 3 155 | 4 578 | 5 812 | 8 741 |
| Long-term debt | 1 125 | 1 858 | 1 191 | 0 | 0 |
| Short-term debt | 4 256 | 7 602 | 5 963 | 5 793 | 6 364 |
| Total debt | 5 381 | 9 460 | 7 154 | 5 793 | 6 364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atli Mar Yngvason | Chief Executive Officer | 0 companies |
| Jan Erik Sunde | Chief Executive Officer | 0 companies |
| Anders Braathen | Chairman | 0 companies |
| Tom Victor Gausdal | Board of Directors | 0 companies |
| Even Ramsvik | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |