| Revenue | NOK 16,5M | +68% |
| EBITDA | NOK -6,7M | +66% |
| Net profit | NOK -9,2M | +56% |
| Total assets | NOK 28,8M | +64% |
| Equity | NOK 6,2M | +451% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 468 | 1 169 | 5 099 | 9 799 | 16 482 |
| Staff expenses | −13 804 | −25 721 | −24 973 | −17 774 | −13 127 |
| EBITDA | −18 493 | −33 233 | −31 866 | −19 936 | −6 690 |
| Depreciation & amort. | −15 | −64 | −152 | −302 | −454 |
| EBIT | −18 508 | −33 297 | −32 018 | −20 238 | −7 144 |
| Net financials | 14 | −975 | −183 | −739 | −2 023 |
| Profit before tax | −18 494 | −34 273 | −32 200 | −20 977 | −9 167 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 494 | −34 273 | −32 200 | −20 977 | −9 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 296 | 18 864 | 16 443 | 17 518 | 28 755 |
| Equity | 18 292 | −12 736 | 8 161 | −1 769 | 6 201 |
| Long-term debt | 25 000 | 26 036 | 0 | 12 125 | 10 135 |
| Short-term debt | 2 004 | 5 563 | 8 281 | 7 162 | 12 419 |
| Total debt | 27 004 | 31 600 | 8 281 | 19 287 | 22 554 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2017 |
AC Observer | Observer | 2023 |
| Former (2) | ||
NK Observer | Observer | 2023 – 2025 |
OH Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.84% | 16.84% | 2024 | |
| Company | 14.65% | 14.65% | 2024 | |
Novax Ab | Company | 13.61% | 13.61% | 2024 |
| Company | 10.88% | 10.88% | 2024 | |
| Company | 5.36% | 5.36% | 2024 | |
| Company | 5.24% | 5.24% | 2024 | |
| Company | 3.59% | 3.59% | 2024 | |
| Company | 3.27% | 3.27% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.95% | 1.95% | 2024 | |
| Company | 1.95% | 1.95% | 2024 | |
| Company | 1.93% | 1.93% | 2024 | |
| Company | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kris Riise | Chief Executive Officer | 0 companies |
| Andreas Christoffer Pay | Observer | 0 companies |
| Nicolai Klemeyer Smith | Observer | 0 companies |
| Ottar Hovind | Observer | 0 companies |
| Lars Iver Strand | Board of Directors | 0 companies |
| August Zaitzow Flatby | Board of Directors | 0 companies |
| Carl Fredrik Sidhagen | Board of Directors | 0 companies |
| Ronald Neil Sinclair | Chairman | 0 companies |
| August Flatby | Board of Directors | 0 companies |
| Andy Hanwei Chen | Board of Directors | 0 companies |
| Erik Johan Albert Graf | Board of Directors | 0 companies |
| Remi Christoffer Dramstad | Board of Directors | 0 companies |