Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Assemble Prosjekt AS
AS
Active
Org 919425377
Fjuktjennveien 69, 1930
Aurskog
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2017 · 8 years old
9 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Assemble Prosjekt AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
7M
4M
0M
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 4M
4M
2020
2021: 9M (+125% vs 2020)
9M
+125%
2021
2022: 12M (+33% vs 2021)
12M
+33%
2022
EBITDA
NOK millions
1M
1M
1M
0M
0M
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
11 576
8 790
4 154
99
311
Staff expenses
−4 436
−2 455
−1 773
−0
−0
EBITDA
220
551
254
−87
76
Depreciation & amort.
−77
−80
−76
−68
−38
EBIT
143
472
178
−155
38
Net financials
−44
−15
−17
−10
−6
Profit before tax
99
457
161
−164
32
Tax
22
101
35
−36
3
Net profit
77
356
125
−128
29
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
5 018
3 511
1 049
630
771
Equity
470
392
36
−89
39
Long-term debt
620
653
677
702
704
Short-term debt
3 928
2 466
335
17
27
Total debt
4 548
3 119
1 013
719
731
Financial ratios
5-year trend
EBITDA margin
1,9 %
This company
15,8 %
Market median
This company
Market median
88% below market
2018
2022
Equity ratio
9,4 %
This company
38,2 %
Market median
This company
Market median
75% below market
2018
2022
Return on equity
16,5 %
This company
18,4 %
Market median
This company
Market median
10% below market
2018
2022
Net profit margin
0,7 %
This company
8,1 %
Market median
This company
Market median
91% below market
2018
2022
Asset turnover
2,31×
This company
1,12×
Market median
This company
Market median
106% above market
2018
2022
Debt / equity
9,68×
This company
0,62×
Market median
This company
Market median
>999% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Assemble Prosjekt AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
