| Revenue | NOK 0 | — |
| EBITDA | NOK -328K | +81% |
| Net profit | NOK 18,3M | -83% |
| Total assets | NOK 187,3M | +26% |
| Equity | NOK 157,9M | +8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −86 | −114 | −134 | −116 | −20 | −0 | −0 |
| EBITDA | −2 671 | −2 337 | −1 937 | −2 520 | −1 959 | −1 731 | −328 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 671 | −2 337 | −1 937 | −2 520 | −1 959 | −1 731 | −328 |
| Net financials | 19 578 | 4 835 | 17 490 | 12 342 | 20 007 | 112 062 | 21 374 |
| Profit before tax | 16 907 | 2 498 | 15 553 | 9 822 | 18 047 | 110 331 | 21 046 |
| Tax | 2 089 | 1 396 | 1 947 | 1 075 | 1 420 | 1 162 | 2 789 |
| Net profit | 14 817 | 1 102 | 13 606 | 8 747 | 16 627 | 109 169 | 18 258 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 204 638 | 176 062 | 182 826 | 180 170 | 81 140 | 149 015 | 187 287 |
| Equity | 165 352 | 157 102 | 161 554 | 80 301 | 51 928 | 146 514 | 157 895 |
| Long-term debt | 25 390 | 4 289 | 7 384 | 6 564 | 988 | 0 | 0 |
| Short-term debt | 13 895 | 14 671 | 13 888 | 93 306 | 28 224 | 2 501 | 29 392 |
| Total debt | 39 285 | 18 960 | 21 272 | 99 869 | 29 212 | 2 501 | 29 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loerka As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Brodtkorb | Chief Executive Officer | 0 companies |
| Kristian Ruud-Nesheim | Chief Executive Officer | 0 companies |
| Trond Idar Rishaug | Board of Directors | 0 companies |
| Geir Hatling | Chairman | 0 companies |
| Tomas Jølle Tenden | Chairman | 0 companies |
| Christian Kulberg | Board of Directors | 0 companies |
| Roar Arntzen | Chairman | 0 companies |
| Bjørn Rishaug | Board of Directors | 0 companies |
| Tommy Rishaug Iversen | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Harald Mohn | Board of Directors | 0 companies |