| Revenue | NOK 2,6M | -33% |
| EBITDA | NOK 662K | +6% |
| Net profit | NOK 641K | +7% |
| Total assets | NOK 1,8M | -23% |
| Equity | NOK 1,2M | +117% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 968 | 1 983 | 1 501 | 3 864 | 2 593 |
| Staff expenses | −939 | −792 | −526 | −0 | −0 |
| EBITDA | 286 | 22 | −120 | 623 | 662 |
| Depreciation & amort. | −384 | −352 | −345 | −23 | −23 |
| EBIT | −98 | −329 | −466 | 601 | 640 |
| Net financials | −0 | −0 | 0 | 1 | 2 |
| Profit before tax | −98 | −329 | −466 | 602 | 641 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −98 | −329 | −466 | 602 | 641 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 397 | 1 907 | 554 | 2 333 | 1 800 |
| Equity | 741 | 411 | −55 | 547 | 1 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 656 | 1 496 | 608 | 1 785 | 611 |
| Total debt | 656 | 1 496 | 608 | 1 785 | 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Jacobsen | Chief Executive Officer | 0 companies |
| Lise Lorentzen Mandal | Chief Executive Officer | 0 companies |
| Bjørn Eirik Johnsen | Board of Directors | 0 companies |
| Kjell Otto Hansen | Board of Directors | 0 companies |
| Oddmund Peder Kåre Nystad | Chairman | 0 companies |
| Inge Jarl Auestad | Board of Directors | 0 companies |
| Torunn Lied Giske | Board of Directors | 0 companies |