| Revenue | NOK 8M | +0% |
| EBITDA | NOK 1,4M | -19% |
| Net profit | NOK 1,1M | -26% |
| Total assets | NOK 5,8M | +15% |
| Equity | NOK 3,9M | +41% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 049 | 3 399 | 2 922 | 3 421 | 2 853 | 7 985 | 7 975 |
| Staff expenses | −323 | −692 | −1 394 | −1 431 | 25 | −693 | −997 |
| EBITDA | 42 | −200 | −1 051 | −597 | 387 | 1 679 | 1 355 |
| Depreciation & amort. | −34 | −79 | −107 | −110 | −130 | −120 | −72 |
| EBIT | 8 | −279 | −1 159 | −707 | 256 | 1 559 | 1 282 |
| Net financials | −68 | −210 | −192 | −249 | −154 | −24 | −145 |
| Profit before tax | −60 | −488 | −1 351 | −957 | 102 | 1 535 | 1 138 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −60 | −488 | −1 351 | −957 | 102 | 1 535 | 1 138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 877 | 3 722 | 2 164 | 4 524 | 4 157 | 4 996 | 5 762 |
| Equity | 804 | 316 | −1 035 | 1 158 | 1 260 | 2 795 | 3 933 |
| Long-term debt | 1 465 | 1 131 | 798 | 2 910 | 2 219 | 1 743 | 1 386 |
| Short-term debt | 608 | 2 275 | 2 401 | 456 | 677 | 458 | 444 |
| Total debt | 2 073 | 3 407 | 3 199 | 3 366 | 2 897 | 2 201 | 1 829 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avtale As | Company | 16.1% | 16.1% | 2022 |
Arizona Holding As | Company | 15.8% | 15.8% | 2022 |
Noreaster Invest As | Company | 15.8% | 15.8% | 2022 |
Hafgufa Invest As | Company | 15.8% | 15.8% | 2022 |
Kjus Holding As | Company | 14.2% | 14.2% | 2022 |
Compass Capital As | Company | 10.2% | 10.2% | 2022 |
Arcanum Eiendom As | Company | 8.5% | 8.5% | 2022 |
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kjus | Board of Directors | 0 companies |
| Kristoffer Kleven Teien | Board of Directors | 0 companies |
| Jan Reinhardt Næss | Board of Directors | 0 companies |
| Magnus Christopher Berner | Chairman | 0 companies |
| Kristine Cecilie Berentsen Windfeldt | Board of Directors | 0 companies |
| Martin Sættenes | Board of Directors | 0 companies |