| Revenue | NOK 6,9M | -14% |
| EBITDA | NOK 2M | +3% |
| Net profit | NOK -1,4M | -82% |
| Total assets | NOK 45,8M | +9% |
| Equity | NOK 13,4M | -9% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 236 | 5 105 | 4 957 | 5 176 | 7 512 | 8 010 | 6 896 |
| Staff expenses | −0 | −898 | −423 | −768 | −1 048 | −1 286 | −1 353 | −1 380 |
| EBITDA | −8 | 1 416 | 2 765 | 983 | −2 594 | 2 843 | 1 967 | 2 023 |
| Depreciation & amort. | −0 | −1 005 | −925 | −979 | −2 513 | −1 550 | −1 654 | −1 990 |
| EBIT | −8 | 411 | 1 839 | 4 | −5 107 | 1 293 | 312 | 33 |
| Net financials | 0 | −237 | −449 | −318 | −360 | −691 | −1 175 | −1 690 |
| Profit before tax | −8 | 174 | 1 391 | −314 | −5 467 | 602 | −862 | −1 657 |
| Tax | −2 | 99 | 358 | 271 | −965 | 223 | −103 | −272 |
| Net profit | −6 | 75 | 1 033 | −585 | −4 502 | 379 | −759 | −1 385 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36 732 | 38 205 | 42 236 | 39 918 | 41 826 | 41 557 | 42 084 | 45 823 |
| Equity | 24 | 21 522 | 22 290 | 21 152 | 16 556 | 16 035 | 14 776 | 13 390 |
| Long-term debt | 0 | 2 812 | 18 597 | 18 066 | 24 308 | 23 623 | 25 839 | 31 583 |
| Short-term debt | 36 708 | 13 871 | 1 350 | 700 | 962 | 1 899 | 1 470 | 849 |
| Total debt | 36 708 | 16 683 | 19 947 | 18 766 | 25 269 | 25 522 | 27 309 | 32 432 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mack As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Daae | Chairman | 0 companies |
| Ivar Bækken Austad | Board of Directors | 0 companies |
| Oddbjørn Harry Eidissen | Chairman | 0 companies |