| Revenue | NOK 7,8M | +4% |
| EBITDA | NOK 275K | -55% |
| Net profit | NOK 234K | -53% |
| Total assets | NOK 5,2M | -3% |
| Equity | NOK 3,4M | +7% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 4 780 | 7 268 | 9 024 | 8 502 | 7 604 | 6 870 | 7 450 | 7 752 |
| Staff expenses | −1 | −1 668 | −2 411 | −2 707 | −2 216 | −3 021 | −3 128 | −3 224 | −3 514 |
| EBITDA | 7 | 203 | 1 556 | 1 413 | 2 177 | 961 | 26 | 608 | 275 |
| Depreciation & amort. | −0 | −0 | −7 | −9 | −9 | −9 | −9 | −2 | −23 |
| EBIT | 7 | 203 | 1 549 | 1 404 | 2 168 | 952 | 17 | 606 | 252 |
| Net financials | −0 | 0 | 1 | −1 | 0 | 1 | 37 | 33 | 49 |
| Profit before tax | 6 | 203 | 1 550 | 1 403 | 2 168 | 953 | 54 | 638 | 301 |
| Tax | 2 | 48 | 341 | 309 | 477 | 210 | 9 | 141 | 67 |
| Net profit | 5 | 155 | 1 208 | 1 094 | 1 691 | 743 | 45 | 497 | 234 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 1 562 | 3 108 | 4 075 | 4 884 | 5 072 | 4 313 | 5 400 | 5 246 |
| Equity | 405 | 190 | 1 398 | 1 892 | 2 984 | 3 127 | 3 172 | 3 169 | 3 403 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 |
| Short-term debt | 187 | 1 371 | 1 709 | 2 182 | 1 900 | 1 906 | 1 141 | 2 231 | 1 844 |
| Total debt | 188 | 1 371 | 1 709 | 2 182 | 1 900 | 1 945 | 1 141 | 2 231 | 1 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anbak Holding As | Company | 50.0% | 50.0% | 2024 |
Kvaøy As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Kvam | Chief Executive Officer | 0 companies |
| Andreas Groth Bakke | Chairman | 0 companies |