| Revenue | NOK 22,6M | +11% |
| EBITDA | NOK 18,3M | +245% |
| Net profit | NOK -6,5M | +80% |
| Total assets | NOK 315M | -5% |
| Equity | NOK 176M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 149 | 11 323 | 14 606 | 20 424 | 22 621 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 339 | 5 976 | 8 264 | −12 637 | 18 292 |
| Depreciation & amort. | −9 399 | −9 399 | −9 464 | −9 464 | −15 520 |
| EBIT | −3 060 | −3 422 | −1 199 | −22 100 | 2 772 |
| Net financials | −1 484 | −1 707 | −6 135 | −10 032 | −9 885 |
| Profit before tax | −4 544 | −5 130 | −7 334 | −32 133 | −7 114 |
| Tax | −1 000 | 1 282 | −297 | 876 | −641 |
| Net profit | −3 544 | −6 412 | −7 036 | −33 008 | −6 472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 281 570 | 276 482 | 370 421 | 332 861 | 314 997 |
| Equity | 228 940 | 222 528 | 215 492 | 182 484 | 176 011 |
| Long-term debt | 46 830 | 46 716 | 154 224 | 146 766 | 138 986 |
| Short-term debt | 5 800 | 7 238 | 704 | 3 611 | 0 |
| Total debt | 52 630 | 53 954 | 154 929 | 150 377 | 138 986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ødegård | Contact Person | 0 companies |
| Bjarte Solheim | Board of Directors | 0 companies |
| Joachim Bentserud Wingerei | Chairman | 0 companies |
| Thomas Bastian Bryhn | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Morten Warberg | Board of Directors | 0 companies |