| Revenue | NOK 5,9M | -28% |
| EBITDA | NOK -1,2M | +49% |
| Net profit | NOK -619K | +79% |
| Total assets | NOK 9,9M | +26% |
| Equity | NOK 3,7M | +6734% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 1 276 | 3 839 | 12 092 | 21 141 | 14 321 | 8 288 | 5 948 |
| Staff expenses | −0 | −0 | −277 | −837 | −1 626 | −1 486 | −844 | −555 |
| EBITDA | −36 | −75 | −41 | 1 165 | 1 180 | −2 528 | −2 365 | −1 217 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −13 | −13 | −13 | −13 |
| EBIT | −36 | −75 | −41 | 1 154 | 1 167 | −2 542 | −2 379 | −1 231 |
| Net financials | 0 | −20 | −60 | −29 | −341 | −488 | −629 | −590 |
| Profit before tax | −36 | −96 | −101 | 1 125 | 826 | −3 029 | −3 008 | −1 821 |
| Tax | −8 | −21 | −22 | 248 | 182 | −0 | −0 | −1 202 |
| Net profit | −27 | −75 | −79 | 878 | 644 | −3 029 | −3 008 | −619 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 1 508 | 1 948 | 4 906 | 9 698 | 13 749 | 7 868 | 9 944 |
| Equity | 3 | 578 | 499 | 1 377 | 1 972 | 3 062 | 54 | 3 697 |
| Long-term debt | 400 | 208 | 925 | 2 909 | 2 984 | 3 925 | 2 165 | 5 806 |
| Short-term debt | 149 | 722 | 524 | 620 | 4 742 | 6 762 | 5 649 | 441 |
| Total debt | 549 | 931 | 1 449 | 3 529 | 7 726 | 10 687 | 7 814 | 6 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elementi Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Saue Oddenes | Chief Executive Officer | 0 companies |
| Atle Hansen | Chief Executive Officer | 0 companies |
| Magnus Oddenes | Chairman | 0 companies |
| Morten Ragnhildrød | Board of Directors | 0 companies |