| Revenue | NOK 13M | +11% |
| EBITDA | NOK 837K | +6% |
| Net profit | NOK 572K | +3% |
| Total assets | NOK 5,6M | +26% |
| Equity | NOK 1,4M | +49% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 006 | 6 799 | 7 551 | 7 891 | 9 113 | 10 103 | 12 559 | 16 662 | 14 705 | 14 176 | 13 205 | 12 144 | 11 227 | 10 209 | 10 692 | 11 729 | 13 016 |
| Staff expenses | −1 816 | −2 205 | −2 462 | −2 861 | −2 683 | −3 000 | −4 035 | −4 546 | −4 653 | −4 835 | −4 695 | −3 907 | −3 426 | −3 677 | −4 193 | −4 252 | −4 439 |
| EBITDA | 315 | 335 | 382 | 170 | 305 | 184 | 212 | 147 | 364 | 85 | 340 | −492 | 972 | 765 | 404 | 793 | 837 |
| Depreciation & amort. | −145 | −146 | −169 | −152 | −117 | −102 | −138 | −115 | −100 | −80 | −148 | −191 | −194 | −201 | −212 | −186 | −181 |
| EBIT | 170 | 189 | 213 | 19 | 188 | 82 | 74 | 32 | 264 | 5 | 192 | −683 | 778 | 564 | 192 | 607 | 656 |
| Net financials | −50 | −34 | −28 | −28 | −36 | −42 | −38 | −107 | −71 | −101 | −175 | −879 | −132 | −44 | 25 | 3 | 20 |
| Profit before tax | 120 | 154 | 185 | −10 | 152 | 40 | 36 | −75 | 193 | −97 | 17 | −1 562 | 646 | 521 | 217 | 610 | 676 |
| Tax | 36 | 43 | 53 | −3 | 42 | 20 | 10 | −2 | 56 | −15 | 56 | −201 | 124 | 95 | 106 | 56 | 104 |
| Net profit | 84 | 111 | 132 | −7 | 109 | 20 | 26 | −72 | 137 | −82 | −39 | −1 361 | 522 | 425 | 111 | 554 | 572 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 508 | 2 737 | 3 136 | 2 828 | 2 843 | 3 288 | 3 479 | 3 515 | 4 142 | 4 248 | 5 774 | 4 512 | 3 768 | 3 762 | 3 866 | 4 416 | 5 578 |
| Equity | 483 | 557 | 613 | 606 | 716 | 736 | 762 | 690 | 827 | 745 | 904 | −457 | 65 | 490 | 501 | 955 | 1 427 |
| Long-term debt | 1 223 | 1 158 | 1 087 | 1 224 | 1 056 | 1 413 | 1 283 | 1 142 | 1 285 | 1 245 | 2 514 | 2 802 | 2 128 | 1 868 | 2 037 | 1 541 | 1 285 |
| Short-term debt | 802 | 1 023 | 1 435 | 998 | 1 071 | 1 139 | 1 434 | 1 684 | 2 024 | 2 253 | 2 351 | 2 167 | 1 575 | 1 403 | 1 328 | 1 920 | 2 866 |
| Total debt | 2 025 | 2 181 | 2 523 | 2 222 | 2 127 | 2 552 | 2 717 | 2 826 | 3 309 | 3 498 | 4 864 | 4 969 | 3 703 | 3 271 | 3 365 | 3 461 | 4 151 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Sørløkken | Board of Directors | 0 companies |
| Morten Huus | Chairman | 0 companies |
| Andreas Stenbro | Board of Directors | 0 companies |
| Olga Marie Huus | Chairman | 0 companies |