| Revenue | NOK 23M | +7% |
| EBITDA | NOK 139K | -8% |
| Net profit | NOK 117K | -34% |
| Total assets | NOK 7,6M | -2% |
| Equity | NOK 4,1M | +3% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 810 | 14 718 | 20 714 | 21 438 | 22 985 |
| Staff expenses | −3 589 | −4 884 | −5 396 | −6 492 | −6 638 |
| EBITDA | 1 075 | 976 | 720 | 151 | 139 |
| Depreciation & amort. | −33 | −13 | −11 | −13 | −13 |
| EBIT | 1 042 | 963 | 709 | 138 | 126 |
| Net financials | 27 | 7 | 40 | 90 | 23 |
| Profit before tax | 1 069 | 969 | 749 | 228 | 149 |
| Tax | 235 | 213 | 166 | 51 | 32 |
| Net profit | 834 | 756 | 583 | 177 | 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 114 | 5 620 | 6 595 | 7 788 | 7 615 |
| Equity | 2 437 | 3 193 | 3 776 | 3 953 | 4 070 |
| Long-term debt | 36 | 27 | 20 | 14 | 8 |
| Short-term debt | 1 640 | 2 399 | 2 798 | 3 821 | 3 537 |
| Total debt | 1 677 | 2 427 | 2 819 | 3 835 | 3 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2022 | |
| Individual | 24.8% | 24.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Alfredsen Høgstad | Chief Executive Officer | 0 companies |
| Maria Alfredsen Høgstad | Board of Directors | 0 companies |
| Oskar Herulf Høgstad | Chairman | 0 companies |
| Kristian Eldar Høgstad | Board of Directors | 0 companies |
| Jørgen Gamst | Board of Directors | 0 companies |