| Revenue | NOK 3,1M | +37% |
| EBITDA | NOK -1,9M | -2471% |
| Net profit | NOK -4M | -613% |
| Total assets | NOK 20,1M | +341% |
| Equity | NOK -5M | -406% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 766 | 1 287 | 1 753 | 2 712 | 2 764 | 2 252 | 3 093 |
| Staff expenses | −366 | −271 | −843 | −1 091 | −864 | −747 | −900 | −2 372 |
| EBITDA | 144 | −62 | 131 | 277 | 655 | −39 | −73 | −1 867 |
| Depreciation & amort. | −52 | −127 | −133 | −140 | −175 | −323 | −335 | −1 352 |
| EBIT | 92 | −189 | −2 | 138 | 480 | −362 | −407 | −3 219 |
| Net financials | −25 | −44 | −128 | −122 | −132 | −160 | −155 | −784 |
| Profit before tax | 67 | −234 | −130 | 15 | 349 | −522 | −562 | −4 003 |
| Tax | 15 | −15 | −0 | −0 | 15 | −15 | −0 | −0 |
| Net profit | 52 | −218 | −130 | 15 | 334 | −508 | −562 | −4 003 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 637 | 2 250 | 3 548 | 3 695 | 5 353 | 4 937 | 4 544 | 20 058 |
| Equity | 82 | −136 | −266 | −251 | 83 | −425 | −987 | −4 990 |
| Long-term debt | 2 541 | 2 239 | 3 488 | 3 570 | 4 776 | 4 541 | 4 700 | 23 237 |
| Short-term debt | 14 | 147 | 327 | 377 | 494 | 821 | 830 | 1 811 |
| Total debt | 2 555 | 2 386 | 3 815 | 3 946 | 5 270 | 5 362 | 5 530 | 25 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larstein As | Company | 48.0% | 48.0% | 2022 |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lie Skålevik | Chief Executive Officer | 0 companies |
| Peder Lie | Chairman | 0 companies |