| Revenue | NOK 20,3M | -14% |
| EBITDA | NOK 848K | -31% |
| Net profit | NOK 365K | -35% |
| Total assets | NOK 4,8M | -14% |
| Equity | NOK 960K | +9% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 756 | 25 261 | 26 213 | 23 572 | 20 316 |
| Staff expenses | −5 473 | −7 568 | −8 190 | −8 745 | −8 105 |
| EBITDA | 762 | 3 275 | 2 484 | 1 225 | 848 |
| Depreciation & amort. | −180 | −275 | −413 | −459 | −377 |
| EBIT | 582 | 3 000 | 2 071 | 766 | 471 |
| Net financials | −21 | −36 | −44 | −44 | −6 |
| Profit before tax | 561 | 2 964 | 2 027 | 722 | 466 |
| Tax | 124 | 652 | 447 | 160 | 100 |
| Net profit | 437 | 2 312 | 1 580 | 563 | 365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 304 | 7 160 | 7 018 | 5 664 | 4 845 |
| Equity | 374 | 1 155 | 889 | 882 | 960 |
| Long-term debt | 252 | 1 105 | 1 214 | 1 100 | 796 |
| Short-term debt | 2 678 | 4 900 | 4 915 | 3 682 | 3 089 |
| Total debt | 2 930 | 6 005 | 6 128 | 4 782 | 3 885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WC Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wiggo Christensen | Chief Executive Officer | 0 companies |
| Frode Fosserud | Chairman | 0 companies |
| Kjetil Dahlen | Board of Directors | 0 companies |
| Bent Roger Soløst | Board of Directors | 0 companies |