| Revenue | NOK 5,4M | -49% |
| EBITDA | NOK -25K | +90% |
| Net profit | NOK -25K | +90% |
| Total assets | NOK 1,8M | -15% |
| Equity | NOK 411K | -6% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 4 367 | 8 421 | 11 234 | 14 849 | 17 876 | 10 618 | 5 381 |
| Staff expenses | −235 | −9 | −1 | −26 | −184 | −2 387 | −3 869 | −1 574 |
| EBITDA | 20 | 106 | 126 | 243 | 303 | 58 | −247 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 20 | 106 | 126 | 243 | 303 | 58 | −247 | −25 |
| Net financials | 0 | −4 | 0 | 0 | 0 | −1 | 0 | 0 |
| Profit before tax | 20 | 101 | 126 | 243 | 303 | 58 | −247 | −25 |
| Tax | 3 | 23 | 28 | 56 | 67 | 13 | −0 | −0 |
| Net profit | 18 | 78 | 98 | 187 | 236 | 45 | −247 | −25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 1 461 | 2 251 | 2 706 | 3 346 | 3 928 | 2 122 | 1 813 |
| Equity | 38 | 116 | 214 | 402 | 638 | 683 | 436 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 1 345 | 2 037 | 2 304 | 2 709 | 3 245 | 1 686 | 1 403 |
| Total debt | 89 | 1 345 | 2 037 | 2 304 | 2 709 | 3 245 | 1 686 | 1 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moki Holding As | Company | 50.0% | 50.0% | 2024 |
Roy Arne Jacobsen As | Company | 50.0% | 50.0% | 2023 |
Zeta It Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Arne Jacobsen | Chief Executive Officer | 0 companies |
| Morten Magnus Enger | Chairman | 0 companies |
| Kine Jessen | Board of Directors | 0 companies |
| Sondre Bratlie | Chairman | 0 companies |