| Revenue | NOK 2,3M | -50% |
| EBITDA | NOK 237K | -75% |
| Net profit | NOK 173K | -75% |
| Total assets | NOK 1,3M | -45% |
| Equity | NOK 809K | +27% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 002 | 3 193 | 4 093 | 4 689 | 2 338 |
| Staff expenses | −817 | −1 358 | −1 505 | −1 168 | −864 |
| EBITDA | 283 | 190 | 487 | 930 | 237 |
| Depreciation & amort. | −48 | −48 | −48 | −48 | −20 |
| EBIT | 235 | 141 | 439 | 882 | 216 |
| Net financials | −12 | 2 | 1 | 4 | 9 |
| Profit before tax | 222 | 143 | 441 | 886 | 225 |
| Tax | 49 | 33 | 100 | 197 | 52 |
| Net profit | 173 | 110 | 341 | 689 | 173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 980 | 1 727 | 2 193 | 2 420 | 1 322 |
| Equity | 631 | 741 | 547 | 636 | 809 |
| Long-term debt | 6 | 2 | 0 | 0 | 0 |
| Short-term debt | 344 | 983 | 1 646 | 1 784 | 512 |
| Total debt | 350 | 985 | 1 646 | 1 784 | 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Deputy Member | Deputy Member | 2017 |
HE Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål André Waarum Johansen | Deputy Member | 0 companies |
| Henning Egil Johnsen Blindheim | Chief Executive Officer | 0 companies |