| Revenue | NOK 27M | -11% |
| EBITDA | NOK 2,7M | +4% |
| Net profit | NOK 1,2M | +10% |
| Total assets | NOK 5,9M | +6% |
| Equity | NOK 166K | -11% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 942 | 21 041 | 28 519 | 30 253 | 27 009 |
| Staff expenses | −6 430 | −6 281 | −9 362 | −10 464 | −10 396 |
| EBITDA | 2 274 | 2 884 | 2 929 | 2 611 | 2 707 |
| Depreciation & amort. | −809 | −803 | −853 | −845 | −827 |
| EBIT | 1 465 | 2 081 | 2 076 | 1 766 | 1 880 |
| Net financials | −205 | −367 | −397 | −419 | −395 |
| Profit before tax | 1 261 | 1 714 | 1 678 | 1 348 | 1 485 |
| Tax | 278 | 378 | 370 | 297 | 327 |
| Net profit | 983 | 1 336 | 1 308 | 1 051 | 1 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 588 | 6 224 | 7 398 | 5 581 | 5 939 |
| Equity | 259 | 251 | 234 | 188 | 166 |
| Long-term debt | 2 660 | 1 186 | 63 | 50 | 44 |
| Short-term debt | 4 669 | 4 787 | 7 101 | 5 343 | 5 729 |
| Total debt | 7 329 | 5 973 | 7 164 | 5 393 | 5 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Sandvik | Chief Executive Officer | 0 companies |
| Lina Maria Henningsson | Chief Executive Officer | 0 companies |
| Jan Ivar Sørensen | Chairman | 0 companies |
| Cathrine Haug Stange | Board of Directors | 0 companies |
| Rodrigo Alejandro Lavin Belda | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Chairman | 0 companies |
| Erik Tronbøl | Board of Directors | 0 companies |
| Ingrid Mjelva Opsal | Chairman | 0 companies |
| Meissam Bozaghian | Board of Directors | 0 companies |
| Andreas Sletteberg | Board of Directors | 0 companies |
| Victor Ring Evensen | Board of Directors | 0 companies |
| Jan Vardøen | Board of Directors | 0 companies |