| Revenue | NOK 5,2M | +202% |
| EBITDA | NOK 148K | +2177% |
| Net profit | NOK 80K | +2105% |
| Total assets | NOK 1,1M | +119% |
| Equity | NOK 244K | +49% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 394 | 1 941 | 1 671 | 1 711 | 5 175 |
| Staff expenses | −869 | −1 314 | −1 187 | −1 453 | −3 783 |
| EBITDA | 134 | 27 | 20 | 7 | 148 |
| Depreciation & amort. | −2 | −8 | −11 | −11 | −40 |
| EBIT | 132 | 18 | 9 | −4 | 108 |
| Net financials | 0 | −0 | −2 | 9 | −5 |
| Profit before tax | 133 | 18 | 7 | 5 | 103 |
| Tax | 35 | 4 | 3 | 2 | 23 |
| Net profit | 98 | 14 | 4 | 4 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 410 | 489 | 440 | 521 | 1 144 |
| Equity | 143 | 157 | 161 | 164 | 244 |
| Long-term debt | 5 | 5 | 5 | 7 | 208 |
| Short-term debt | 261 | 327 | 274 | 351 | 692 |
| Total debt | 266 | 332 | 279 | 357 | 900 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Vablum Pedersen | Chief Executive Officer | 0 companies |
| Henri Adrian Knutsen | Board of Directors | 0 companies |
| Trond Erik Brekke | Board of Directors | 0 companies |
| Jens Harald Tofte | Board of Directors | 0 companies |